| 128.31 | 159.93 | 362.5 | 697.82 | 998.95 |
| 702.37 | 744.5 | 597.77 | 473.62 | 399.35 |
Cash & Short-Term Investments | 830.68 | 904.43 | 960.27 | 1,171 | 1,398 |
| -8.15% | -5.82% | -18.03% | -16.22% | 339.99% |
| 43.34 | 53.76 | 71.62 | 67.54 | 82.55 |
| - | 0.3 | 1.59 | 2.14 | 5.73 |
| 43.34 | 87.23 | 106.87 | 103.81 | 122.4 |
| 93.9 | 36.14 | 32.49 | 29.78 | 48.6 |
| - | - | 3.18 | 3.64 | 1.97 |
| - | 13.97 | 14.23 | 17.05 | 18.86 |
| 967.92 | 1,042 | 1,117 | 1,326 | 1,590 |
Property, Plant & Equipment | 246.26 | 256.1 | 272.41 | 290.71 | 335.2 |
| 43.94 | 43.12 | 45.2 | 26.01 | 53.12 |
| 10.26 | 46.94 | 47.16 | 47.42 | 48.81 |
| 4.69 | 7.7 | 2.23 | 5.39 | 9.14 |
Long-Term Deferred Tax Assets | - | 6.96 | 8.68 | 15.64 | 19.36 |
| 362.98 | 332.08 | 389.38 | 266.89 | 190.03 |
|
| 36.22 | 36.04 | 44.61 | 56.45 | 87.45 |
| 150.45 | 171.14 | 181.94 | 214.12 | 250.37 |
| - | 34.12 | 34.12 | 34.12 | 34.12 |
Current Portion of Leases | - | 1.72 | 1.19 | 2.04 | 2 |
Current Income Taxes Payable | 15.57 | 14.23 | 11.36 | 10.61 | 16.71 |
| 54.88 | 52.57 | 52.57 | 50.11 | 59.72 |
Other Current Liabilities | 76.6 | 12.14 | 16.6 | 49.43 | 53.07 |
Total Current Liabilities | 333.71 | 321.97 | 342.39 | 416.89 | 503.45 |
| 2.9 | 2.81 | 3.92 | 1.8 | 3.92 |
| 0.32 | 1.66 | 2.13 | 0.34 | 3.14 |
Long-Term Deferred Tax Liabilities | - | 273.7 | 261.52 | 247.81 | 249.17 |
Other Long-Term Liabilities | 21.05 | 211.85 | 212.86 | 200.23 | 193.92 |
|
| 1,278 | 0.03 | 0.03 | 0.03 | 0.04 |
Additional Paid-In Capital | - | 839.95 | 866.55 | 866.46 | 965.33 |
| - | 145.14 | 245.41 | 275.79 | 293.13 |
| - | -4.64 | -6.56 | - | -18.78 |
Comprehensive Income & Other | - | -58.15 | -46.48 | -32.84 | 51.15 |
| 1,278 | 922.34 | 1,059 | 1,109 | 1,291 |
| 0.34 | 0.35 | 0.32 | 1.27 | 1.32 |
|
Total Liabilities & Equity | 1,636 | 1,735 | 1,882 | 1,978 | 2,246 |
| 3.22 | 40.31 | 41.36 | 38.3 | 43.19 |
| 827.46 | 864.11 | 918.91 | 1,133 | 1,355 |
| -4.24% | -5.96% | -18.91% | -16.38% | - |
| 29.31 | 27.00 | 26.94 | 32.43 | 34.31 |
Filing Date Shares Outstanding | 26.66 | 30.07 | 32.35 | 33.74 | 38.22 |
Total Common Shares Outstanding | 26.66 | 30.07 | 32.35 | 33.74 | 38.22 |
| 634.21 | 719.8 | 774.66 | 908.83 | 1,087 |
| 47.93 | 30.68 | 32.73 | 32.88 | 33.77 |
| 1,263 | 867.7 | 1,010 | 1,057 | 1,233 |
Tangible Book Value Per Share | 47.37 | 28.86 | 31.20 | 31.32 | 32.26 |
| - | 355.86 | 361.17 | 367.3 | 401.22 |
| - | 89.51 | 99.51 | 119.8 | 133.55 |
| - | 31.94 | 33.7 | 34.21 | 37.75 |