Solventum Corporation (SOLV)
NYSE: SOLV · Real-Time Price · USD
89.04
+1.23 (1.40%)
Aug 20, 2026, 1:22 PM EDT - Market open
Solventum Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,310 | 8,325 | 8,254 | 8,197 | 8,130 | 8,171 | |
Revenue Growth | -0.93% | 0.86% | 0.69% | 0.82% | -0.50% | 12.22% |
Cost of Revenue | 3,758 | 3,865 | 3,642 | 3,504 | 3,435 | 3,248 |
Gross Profit | 4,552 | 4,460 | 4,612 | 4,693 | 4,695 | 4,923 |
Selling, General & Admin | 3,204 | 3,056 | 2,752 | 2,303 | 2,236 | 2,282 |
Research & Development | 715 | 727 | 768 | 758 | 767 | 766 |
Operating Expenses | 3,919 | 3,783 | 3,520 | 3,061 | 3,003 | 3,048 |
Operating Income | 633 | 677 | 1,092 | 1,632 | 1,692 | 1,875 |
Interest Expense | -265 | -347 | -367 | - | - | - |
Other Non Operating Income (Expenses) | 3 | 2 | -57 | -21 | - | 7 |
EBT Excluding Unusual Items | 371 | 332 | 668 | 1,611 | 1,692 | 1,882 |
Merger & Restructuring Charges | -142 | -86 | -62 | - | - | - |
Gain (Loss) on Sale of Assets | 1,549 | 1,549 | - | 56 | - | - |
Other Unusual Items | -82 | -82 | - | - | - | - |
Pretax Income | 1,696 | 1,713 | 606 | 1,667 | 1,692 | 1,882 |
Income Tax Expense | 262 | 157 | 127 | 321 | 349 | 422 |
Net Income | 1,434 | 1,556 | 479 | 1,346 | 1,343 | 1,460 |
Net Income to Common | 1,434 | 1,556 | 479 | 1,346 | 1,343 | 1,460 |
Net Income Growth | 277.37% | 224.84% | -64.41% | 0.22% | -8.01% | 28.29% |
Shares Outstanding (Basic) | 174 | 174 | 173 | 173 | 173 | - |
Shares Outstanding (Diluted) | 175 | 175 | 174 | 173 | 173 | - |
Shares Change | 0.20% | 0.92% | 0.58% | - | - | - |
EPS (Basic) | 8.25 | 8.94 | 2.77 | 7.79 | 7.78 | - |
EPS (Diluted) | 8.19 | 8.88 | 2.76 | 7.79 | 7.78 | - |
EPS Growth | 275.10% | 221.74% | -64.57% | 0.17% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -118 | -10 | 805 | 1,625 | 1,428 | 1,925 |
Free Cash Flow Per Share | -0.67 | -0.06 | 4.63 | 9.41 | 8.27 | - |
Gross Margin | 54.78% | 53.57% | 55.88% | 57.25% | 57.75% | 60.25% |
Operating Margin | 7.62% | 8.13% | 13.23% | 19.91% | 20.81% | 22.95% |
Profit Margin | 17.26% | 18.69% | 5.80% | 16.42% | 16.52% | 17.87% |
Free Cash Flow Margin | -1.42% | -0.12% | 9.75% | 19.82% | 17.57% | 23.56% |
EBITDA | 1,139 | 1,166 | 1,647 | 2,193 | 2,270 | 2,472 |
EBITDA Margin | 13.71% | 14.01% | 19.95% | 26.75% | 27.92% | 30.25% |
D&A For EBITDA | 506 | 489 | 555 | 561 | 578 | 597 |
EBIT | 633 | 677 | 1,092 | 1,632 | 1,692 | 1,875 |
EBIT Margin | 7.62% | 8.13% | 13.23% | 19.91% | 20.81% | 22.95% |
Effective Tax Rate | 15.45% | 9.16% | 20.96% | 19.26% | 20.63% | 22.42% |
Revenue as Reported | 8,310 | 8,325 | 8,254 | 8,197 | 8,130 | 8,171 |