The Southern Company Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	107,781	95,833	90,305	76,501	77,766	72,695
Market Cap Growth	8.48%	6.12%	18.04%	-1.63%	6.98%	11.96%
Enterprise Value	185,595	171,120	158,978	143,024	139,107	130,769
Last Close Price	50.33	87.20	82.32	70.12	71.41	68.58
PE Ratio	24.70	22.24	20.63	19.37	21.90	30.62
PS Ratio	3.57	3.24	3.38	3.03	2.66	3.15
PB Ratio	2.70	2.66	2.72	2.43	2.56	2.61
P/TBV Ratio	-	3.17	3.27	2.97	3.11	3.31
P/FCF Ratio	-	-	108.41	-	-	-
P/OCF Ratio	11.02	9.78	9.23	10.13	12.34	11.78
EV/Sales Ratio	6.15	5.79	5.95	5.66	4.75	5.66
EV/EBITDA Ratio	13.28	12.85	12.89	13.23	14.75	17.05
EV/EBIT Ratio	23.49	23.49	22.49	24.55	25.90	35.36
EV/FCF Ratio	-	-	190.85	-	-	-
Debt / Equity Ratio	1.90	1.90	1.80	1.80	1.71	1.71
Debt / EBITDA Ratio	5.63	5.56	5.37	5.87	6.27	7.23
Debt / FCF Ratio	-	-	79.56	-	-	-
Net Debt / Equity Ratio	-	2.01	1.96	2.00	1.88	1.93
Net Debt / EBITDA Ratio	5.56	5.44	5.29	5.80	6.07	7.00
Net Debt / FCF Ratio	-21.65	-24.68	78.28	-40.69	-35.30	-37.88
Asset Turnover	0.19	0.20	0.19	0.18	0.22	0.18
Quick Ratio	0.32	0.34	0.34	0.35	0.36	0.44
Current Ratio	0.65	0.65	0.67	0.77	0.66	0.82
Return on Equity (ROE)	10.76%	11.04%	11.85%	11.04%	10.26%	7.16%
Return on Assets (ROA)	3.94%	4.04%	4.05%	3.76%	3.32%	2.65%
Return on Invested Capital (ROIC)	5.45%	5.70%	5.76%	5.44%	4.91%	3.94%
Return on Capital Employed (ROCE)	5.20%	5.44%	5.54%	4.76%	4.56%	3.25%
Earnings Yield	4.05%	4.50%	4.85%	5.16%	4.57%	3.27%
FCF Yield	-	-	0.92%	-	-	-
Dividend Yield	-	3.13%	3.27%	3.96%	3.79%	3.82%
Payout Ratio	-	69.45%	67.12%	76.33%	82.49%	116.05%
Buyback Yield / Dilution	-1.04%	-0.64%	-0.36%	-1.57%	-1.22%	-0.28%
Total Shareholder Return	-1.04%	2.50%	2.91%	2.39%	2.57%	3.53%