Primis Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	111.43	104.22	98.71	101.7	94.1
Net Interest Income Growth	6.91%	5.58%	-2.94%	8.07%	2.78%
Non-Interest Income	112.35	43.14	45.25	18.35	15.34
Non-Interest Income Growth	160.43%	-4.66%	146.57%	19.64%	4.62%
Revenues Before Loan Losses	223.78	147.36	143.96	120.05	109.44
Provision for Credit Losses	12.29	50.62	32.54	11.27	-5.8
Revenue	211.49	96.74	111.42	108.78	115.24
Revenue Growth (YoY)	118.61%	-13.18%	2.43%	-5.61%	32.82%
Compensation Expenses	79.06	66.62	58.77	49.01	36.74
Selling, General & Admin	39.33	36.91	30.13	26.16	22.41
Other Non-Interest Expenses	20.54	22.12	33.7	16.09	12.32
Total Non-Interest Expense	138.94	125.64	122.6	91.15	71.48
Pretax Income	72.55	-28.9	-11.18	17.33	39.57
Provision for Income Taxes	14.71	-4.24	-1.07	3.19	8.75
Net Income	57.84	-24.67	-10.11	14.15	31.11
Minority Interest in Earnings	-3.6	-8.46	-2.28	-	-
Earnings From Discontinued Operations	-	-	-	-	0.23
Net Income to Common	57.84	-24.67	-10.11	14.15	31.11
Net Income Growth	-	-	-	-54.53%	35.40%
Shares Outstanding (Basic)	25	25	25	25	24
Shares Outstanding (Diluted)	25	25	25	25	25
Shares Change (YoY)	-0.02%	0.20%	-0.12%	0.28%	0.98%
EPS (Basic)	2.49	-0.66	-0.32	0.58	1.26
EPS (Diluted)	2.49	-0.66	-0.32	0.57	1.26
EPS Growth	-	-	-	-54.76%	110.00%
Free Cash Flow	9.03	18.34	26.89	11.42	25.16
Free Cash Flow Growth	-50.74%	-31.82%	135.46%	-54.60%	-31.94%
Free Cash Flow Per Share	0.37	0.74	1.09	0.46	1.02
Dividends Per Share	0.400	0.400	0.400	0.400	0.400
Profit Margin	27.35%	-25.50%	-9.08%	13.01%	26.80%
FCF Margin	4.27%	18.95%	24.14%	10.50%	21.83%
EBITDA	9.36	8.93	9.09	7.43	8.04
EBITDA Margin	4.42%	9.23%	8.16%	6.83%	6.98%
Effective Tax Rate	20.28%	14.66%	9.54%	18.38%	22.11%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q