Sow Good Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	31.99	16.07	0.43	0.09	-	Upgrade
Revenue Growth (YoY)	99.07%	3653.73%	384.09%	-	-	Upgrade
Cost of Revenue	19.02	11.4	0.31	0.08	-	Upgrade
Gross Profit	12.98	4.67	0.12	0.01	-	Upgrade
Selling, General & Admin	14.5	4.39	5.53	5.38	3.01	Upgrade
Operating Expenses	14.53	4.5	5.81	5.59	3.01	Upgrade
Operating Income	-1.56	0.18	-5.69	-5.58	-3.01	Upgrade
Interest Expense	-1.46	-1.84	-1.28	-0.01	-0.01	Upgrade
Interest & Investment Income	0.14	-	-	-	0	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-	-0.38	Upgrade
EBT Excluding Unusual Items	-2.88	-1.66	-6.97	-5.59	-3.4	Upgrade
Impairment of Goodwill	-	-	-4.89	-1.52	-	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	0.13	-1.93	Upgrade
Gain (Loss) on Sale of Assets	-	-	0.04	-0.01	-0.01	Upgrade
Asset Writedown	-	-1.4	-0.31	-	-	Upgrade
Other Unusual Items	-0.7	-	-	0.11	0.01	Upgrade
Pretax Income	-3.58	-3.06	-12.13	-6.87	-5.32	Upgrade
Income Tax Expense	0.12	-	-	-	-	Upgrade
Earnings From Continuing Operations	-3.7	-3.06	-12.13	-6.87	-5.32	Upgrade
Net Income to Company	-3.7	-3.06	-12.13	-6.87	-5.32	Upgrade
Net Income	-3.7	-3.06	-12.13	-6.87	-5.32	Upgrade
Net Income to Common	-3.7	-3.06	-12.13	-6.87	-5.32	Upgrade
Shares Outstanding (Basic)	9	5	5	4	2	Upgrade
Shares Outstanding (Diluted)	9	5	5	4	2	Upgrade
Shares Change (YoY)	78.75%	6.89%	13.45%	125.88%	17.90%	Upgrade
EPS (Basic)	-0.40	-0.59	-2.51	-1.61	-2.82	Upgrade
EPS (Diluted)	-0.40	-0.59	-2.51	-1.61	-2.82	Upgrade
Free Cash Flow	-15.35	-7.11	-7.83	-6.53	-2.8	Upgrade
Free Cash Flow Per Share	-1.66	-1.38	-1.62	-1.53	-1.48	Upgrade
Gross Margin	40.56%	29.08%	27.99%	8.06%	-	Upgrade
Operating Margin	-4.87%	1.11%	-1328.57%	-6313.77%	-	Upgrade
Profit Margin	-11.57%	-19.04%	-2832.55%	-7772.68%	-	Upgrade
Free Cash Flow Margin	-47.99%	-44.26%	-1828.29%	-7388.15%	-	Upgrade
EBITDA	-0.73	0.64	-5.39	-5.38	-3.01	Upgrade
EBITDA Margin	-2.28%	3.97%	-	-	-	Upgrade
D&A For EBITDA	0.83	0.46	0.3	0.21	0	Upgrade
EBIT	-1.56	0.18	-5.69	-5.58	-3.01	Upgrade
EBIT Margin	-4.86%	1.11%	-	-	-	Upgrade

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q