Simon Property Group, Inc. (SPG)
NYSE: SPG · Real-Time Price · USD
204.96
-0.36 (-0.18%)
Sep 21, 2026, 1:00 PM EDT - Market open
← View all transcripts

Earnings Call: Q1 2014

Apr 22, 2014

Operator

Good day, ladies and gentlemen. Welcome to the Q1 2014 Simon Property Group Inc. Earnings Conference Call. My name is Clinton. I'll be your operator for today. At this time, all participants are on a listen only line. We will conduct a question and answer session towards the end of this conference. If at any time during the call you require assistance, please press star zero. An operator would be happy to assist you. As a reminder, this call is being recorded for replay purposes. Now I turn the call over to Liz Zale, Senior VP of Corporate Affairs. Please proceed.

Liz Zale
SVP of Corporate Affairs, Simon Property Group

Thank you. Good morning, everyone. Welcome to Simon Property Group's first quarter 2014 earnings conference call. Presenting on today's call is David Simon, our Chairman and Chief Executive Officer, Rick Sokolov, our President and Chief Operating Officer, and Steve Sterrett, our Chief Financial Officer. We're also joined by Tom Ward, our new Vice President of Investor Relations. Before we begin, just a quick reminder that statements made during this call may be deemed forward-looking statements within the meaning of the Safe Harbor of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially due to a variety of risks, uncertainties and other factors. We refer you to today's press release and our SEC filings for a detailed discussion of forward-looking statements.

Please note that this call includes information that may only be accurate as of today's date. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures are included within the press release and the supplemental information in today's Form 8-K filing. Both the press release and the supplemental information are available online at investors.simon.com. It is now my pleasure to introduce David Simon.

David Simon
Chairman and CEO, Simon Property Group

Good morning. We had a strong start to the year. Results in the quarter were led by FFO of $2.38 per share, up 16.1% from the first quarter of 2013. Once again, our FFO significantly exceeded the first call consensus estimate. Our growth strategy continues to generate significant value for our business. Overall business conditions are positive. Demand for space in our portfolio remains strong. Leasing activity is healthy. We had occupancy growth of 80 basis points compared to Q1 2013, to end the quarter at 95.5%, accelerating re-leasing spreads to $9.90 per sq ft. Our comp NOI growth for malls and outlets was 3.7%, despite higher costs from utilities and snow removal. If we normalize this affected our comp by roughly 90 basis points.

As a point of reference, comp NOI, including the mills and excluding the malls to be spun off as part of WP, was 5.3% for the quarter, including the high cost of snow and utility removal. As reported, our retail sales were essentially flat. I would encourage you to look at our revenues as opposed to our retail sales. As you know, if we have underperforming retailers, we have the ability to replace them with better retailers at generally higher rents, which generates higher SPG revenues. As I've said repeatedly, current retail sales does not correlate to our ability to grow our cash flow. As a reminder, our consolidated revenues, the revenues that I focus on, grew by 8.2% for the year. These results are a testament to the strength of our assets and the desirability of our locations.

Development construction continues on new premium outlets in Charlotte, Minneapolis, Montreal and Vancouver, all high-quality, major markets, that remains our only focus in new development, is in those kind of markets. Other new outlet projects in our development pipeline are moving forward. We have up to six additional new outlets expected to start construction in 2014 and 2015. Redevelopment and expansion projects are ongoing at 29 properties in the U.S., Asia, and Mexico. We started construction on two important redevelopment projects in our portfolio. They include the relocation of Bloomingdale's at Stanford Mall in Palo Alto and the redevelopment of its former location to add 120,000 new square feet of space for small shops and restaurants.

The relocation of Saks Fifth Avenue at Houston Galleria to a new prototype store, plus the redevelopment of that existing Saks and an expansion adding 105,000 square feet of luxury retail and restaurants. We also started construction on the expansion of Yeoju Premium Outlets in Seoul, Korea. That will add approximately 259,000 square feet, we have a healthy pipeline of other premium outlet expansion projects in the works. Desert Hills Premium Outlets is celebrating the opening of its expansion beginning this Thursday, adding 147,000 square feet, it is fully leased. As an example, the annualized NOI from this expansion will add $17 million to SPG's NOI as it's a wholly owned asset. Construction is ongoing to expand and enhance some of our most productive properties, including Roosevelt Field, Woodbury Commons, Lenox Square, and Del Amo, to name a few.

Overall, we continue to expect redevelopment investments of at least $1 billion annually through 2016 that will contribute incremental growth in NOI and strengthen the position of our assets in the respective geographic areas. On Klépierre, the transformative Carrefour deal, selling 126 smaller assets for nearly €2 billion, closed last week. McArthurGlen, our new investment in the outlet business in Europe, is performing well. Our deal side transactions during the first quarter included our acquisition of the remaining interest in Kravco Simon, which held interest in a portfolio of 10 assets, including King of Prussia Mall, which we now own 100%. The acquisition of Arizona Mills, bringing our interest to that center of 100%, as well as development land in Oyster Bay, Long Island, from the Taubman Centers. Just an update on Washington Prime Group.

WP spin-off of 98 assets, including our strip center business, is expected to be completed in the second quarter. Recent activities include announced members of senior management team and independent board of directors, including Mark Ordan as CEO. We're pleased also today to announce that Mark Richards will be joining WP as CFO. He's well respected and has worked with Mark successfully at Sunrise Senior Living. We've received indicative investment grade ratings from three major credit agencies as follows: S&P BBB, Moody's Baa2, Fitch BBB. All three agencies provided a stable outlook, very strong ratings out of the box and comparable to many REITs that have been rated for a long time. The balance sheet will be ready to enable the company in its pursuit of cash flow growth.

Completed financing activities on WP, nine mortgages were closed and two unsecured facility comprised of a $900 million revolving credit facility and a $500 million term loan were completed. Now let me turn to the SPG capital markets update. We completed a $1.2 billion senior unsecured notes offering in January with a weighted average duration of seven and a half years and an average coupon rate of 2.975%. The 65 basis points spread over Treasuries for the five-year tranche is the tightest five-year spread ever for a REIT. On March 14th, Fitch upgraded our credit ratings to single A. We are now at the mid-A level with all three of the agencies leading the REIT industry. We closed or locked rates on four new secured loans in the quarter, totaling $860 million, of which our share was $491 million.

We expect to generate $1 billion of cash proceeds from the WP spin upon its completion. Early in April, we amended and extended our $4 billion unsecured multi-currency revolving credit facility to a June 2019 final maturity, and we're able to reduce the interest rate to LIBOR plus 80 basis points from LIBOR plus 95 basis points. Again, the best in the market. We raised the dividend again this quarter to $1.30 per share. That's an increase of $0.05 per share from last quarter and a year-over-year increase of 13%. We will pay at SPG at least $5.15 per common share in 2014, not including the WP expected dividend. As we said to you originally, the WP expected dividend will create an overall effective dividend of $5.65 or another at least $0.50 on a one-for-one basis for WP spin. Let's go to guidance.

We revised our 2014 guidance upwards to $9.60-$9.70 of FFO per share. This incorporates our strong performance in the first quarter. It raises both the top and the bottom by $0.10. It's based upon an annual comp NOI growth of at least 4% for our combined mall and outlet portfolio. This FFO guidance is comparable basis with our 2013 results and ignores any potential impact of the WP spin. Once the spin-off is completed, we will provide updated guidance through a press release reflecting what the impact of SPG will be for the balance of the year. Overall, we had a strong start to the year. We are absolutely focused on creating value for our properties and for our tenants and for our shareholders, we're ready for questions.

Operator

Ladies and gentlemen, if you wish to ask your question, please press star followed by one on your touch-tone telephone. If your question has been answered or you wish to withdraw your question, press star followed by two. Press star one to begin. Please stand by for your first question. Your first question comes from the line of Steve Sakwa of ISI Group. Please go ahead.

Steve Sakwa
Analyst, ISI Group

Thanks. Good morning.

David Simon
Chairman and CEO, Simon Property Group

Good morning.

Steve Sakwa
Analyst, ISI Group

Hey, David. I can appreciate your comment about the tenant sales and how that doesn't directly impact your business short-term, but I was wondering if you guys could maybe try and isolate what the weather impact was, and if you or Rick could maybe talk about regional sales performance. Did you see any differences in places like Florida, Texas, and California versus the Northeast, Mid-Atlantic, and Midwest?

David Simon
Chairman and CEO, Simon Property Group

I would refute your first statement, Steve, and I would suggest to you that the most important thing in terms of growing our cash flow is, in fact, what the market rents of our space are, which are not definitive by what current retailers are producing out of that space and what our rollover schedule looks like. In fact, if you see our rent spreads of nearly $10 per foot, that would indicate exactly. Sure, we do have some risk to overage rent as sales ebb and flow. The fact of the matter is recurrent retail sales generally don't have an impact. Take an example. There are a number of teen retailers that are really not performing that well for Each one have a variety of reason.

That's in our sales numbers for our retailers, yet that has nothing to do with what the market value of that space can be. Again, you should be obsessed with our sales. I'm obsessed with our revenues, the SPG revenues. Retailers come and go. If we were worried about retail sales, this company was originally built, we had Kmart as our anchors. If we had looked at Kmart sales, we would have suggested that our revenues could never grow. In fact, what we do here is we're able to replace underperforming retailers with better retailers, and we're able to garner the market rent of what our space should be, and that continues to go up. This is not a short-term issue. This is an issue that's existed for the balance of this 50-year history of this company. Now Rick can mention regional.

Fact of the matter is, sure, the weather, this company will never use weather as an excuse. It certainly affected our comp NOI by 90 basis points because of higher utility snow. We all can talk about the winter. That's in our rear view mirror. It certainly had an impact on our retailers that exist in our buildings. It doesn't change the fundamentals of the fact that our business is solid, has the ability to grow its cash flow. We have a long demonstrated track record of being able to do that, and we'll continue to do that. The markets that didn't have snow, et cetera, they were not as affected in terms of those retailers that report. I do remind you that the strip center REITs don't even report tenant sales. Rick, I don't know if you want to add anything to it.

Richard S. Sokolov
President and COO, Simon Property Group

The one thing, not only do we not use weather as an excuse with you, we do not allow our operating teams in any of our platforms to use weather as an excuse, and we expect those results to be delivered. You will not be surprised to hear that the better markets were the Pacific, Florida, the Southwest, and Las Vegas. The markets that were most impacted by the weather were the Plains, the Great Lakes, and the Mid-Atlantic. No great insights there, as David said, we're managing through it.

Steve Sakwa
Analyst, ISI Group

Okay, thanks. Just on the leasing front, I know most of the leasing is done for this year, but Rick, can you give us some insight as to what kind of leasing is done for next year?

Richard S. Sokolov
President and COO, Simon Property Group

We're right on track with our leasing renewals and leasing the space this year. As we sit here today, we're right where we were last year this time for this year, there is increasing demand. As David said, our job is to curate our properties and bring in the most productive and the growing tenants and eliminate or downsize the tenants that are least productive, that's what we do on an ongoing basis.

Steve Sakwa
Analyst, ISI Group

Okay, thanks.

Operator

Thank you. The next question comes from line of Christy McElroy of Citi. Please go ahead.

Michael Bilerman
Analyst, Citi

Yes, it's actually Michael Bilerman here with Christy. David, I just had one question just in terms of global expansion. I wasn't sure if your British conference call coordinator was on purpose or not. Where sort of, the outlet business is clearly global. You've moved that global in all the regions. How do you sort of feel about traditional retail and where your thoughts are about that side of the business and pursuing more global expansion?

David Simon
Chairman and CEO, Simon Property Group

Look, we have a great outlet platform in Asia. In fact, Stanley is over in Asia, I guess tomorrow. It's tomorrow, right? Technically, he's a day ahead of us. We are looking at other Southeast Asia markets to expand our platform. We've been really successful everywhere in Asia in the outlet business. Japan, Korea, Malaysia. There's a number of Southeastern markets, not China, that are very interesting to us. I would expect Michael to hopefully be able to build some new centers there. We have a good outlet potential in Mexico, where we've got a couple of new sites that we're pursuing aggressively, including the expansion of our one outlet there. The Brazilian outlet opportunity is somewhat dormant at this point. Couldn't find the right sites and the market.

We were fortuitous in that the market obviously is correcting there. We have no capital at risk, and we have nothing necessarily planned there. We've got the McArthurGlen, which I'm very excited about, not just the assets that we have interest in, but also the development and management platform, as well as some of their new expansion opportunities and new development. I was over there a couple of weeks ago, looking at one of their opportunities. We think that that business will become more important to us over time. Turning to the full price, I think our model will continue to be opportunistic. We love, in retrospect, what happened with Klépierre. We went in there before anybody thought about investing in European real estate based upon two fundamental beliefs. One is that the cash flow is very sticky.

Far so good, ex Spain, which in fact was not very sticky. It means less and less to us now that we sold this huge portfolio to Carrefour. We could help the company from a strategic point of view and get them retail-focused and all the other things that we've been doing, help them become better operators, all of which have, in fact, scarily, gone according to plan. We want to be opportunistic. There's a lot of capital now in Europe. The U.K. is not a real focus for us. Prices are not necessarily cheap, and they're not opportunistic. We had a disappointing experience there. In retrospect, the shareholders and the board should have thought. The shareholders technically never got an opportunity, the board should have probably thought about its response a little bit more thoroughly than it did. That's it.

We're going to continue to be opportunistic. This is not glamorous, and it's primarily the focus is if we can add and export our ability, and the number one goal is to make money. I have no interest in building monuments.

Christy McElroy
Analyst, Citi

Hi, David. It's Christy here. Wondering if you could talk a little bit about your new Simon Venture Group. Are you spending any time on this personally? How much capital would you anticipate investing over time? What sort of returns are you looking at? Can you give some examples of the types of companies you're looking at?

David Simon
Chairman and CEO, Simon Property Group

Well, sure. We have just hired Skyler Fernandes, who has early stage VC experience. We've made a couple of small investments before Skyler's involvement with Jafiti and Shopkick. I almost said ShopperTrak. Which it's been small investments. The primary focus is in areas where we think it's going to apply the investment and the business model will apply to our physical environment. It could be a new retailer, it could be a new restaurant, or it could be a new technology that is important to our consumer and our retailer. I think over time, we could invest anywhere from $25 million-$50 million. We're going to do it very small. We don't want to have a big staff. If Skyler's listening, Skyler, you're going to have to do most of this on your own. I'm involved. He and I met a couple of hours yesterday.

These are $1 million up to $5 million investments a piece. It's really trying to focused on bettering our product, and we can do that through new retailers, restaurants. We can do that through new technology. We can do it through new services, and we can do it in a way that can help our retailers, like Deliv, which in fact is on the forefront of ultimately providing same-day delivery services to our consumers, which seems to resonate with a number of our consumers. That's the theory. It's going to morph. The good news is we've only had really two investment mistakes over time that I'd call material, not material, but with China, we only got $0.75 on our dollar, but we learned that with China, you got to be very careful. We also invested in technology in the late 1990s.

We learned a lot from that. The whole model's changed now because that actually we had great ideas there. Investing in building the stuff, this was before the cloud. This is when you had to buy the routers, the servers. You had to build everything. Now you can essentially rent it all out. The economics are such that you're never going to have that kind of capital at risk to see whether or not a new idea, a new technology can germinate to something that's meaningful to our portfolio.

Christy McElroy
Analyst, Citi

That's helpful. Thank you.

Operator

Thank you. The next question comes from the line of Dan Oppenheim of Credit Suisse. Please go ahead.

Dan Oppenheim
Analyst, Credit Suisse

Thanks very much. I was wondering if you can talk about the issue with the tenant sales, talking about previously that the tenant sales don't really matter, but it's really the cash flow. Presumably, the cost of occupancy over time does matter. You'd highlighted to the teen retailers. Should we assume that given the comments on teen retailers, that you're feeling quite good and confident about sort of cost occupancy overall?

David Simon
Chairman and CEO, Simon Property Group

Well, yeah. Look, our business has over its 50-year history and 20 years as a public company where we've produced unbelievable results, always has retailers that get hot, get cold, new concept, old concept. It's just the nature of our business. Again, occupancy costs are determined at a particular point in time, but it doesn't necessarily equate to what the market value of that rent is or that space is because, again, that sale that's being generated out of that space is that particular retailer. That particular retailer could not be generating the sales that that particular space should be generating. That's where it relies on us to either relocate them or replace them with a newer, better retailer.

Again, if you looked at our top 10 tenants 20 years ago versus today, and if you looked at our cash flow growth 20 years ago to today, despite all of the noise about particular retailers here and there is such strong evidence to support my statement. Occupancy cost is interesting, but it's not a factor in what our ability to generate cash flow growth is. You have to look at the rollover schedule and how that equates to market rents, and market rents are determined based upon supply and demand. In the office sector, you do the same thing. In the strip center sector, you do the same thing. In the industrial sector, you do the same thing.

Here, for whatever reason, the mall industry has gotten away from cash flow growth as the important determinant in what the value of our company is, and more what are the existing retailer sales. I don't buy that, and I've never run this company based upon that, and our track record is evidence of that. I don't know what else to tell you.

Dan Oppenheim
Analyst, Credit Suisse

Thank you.

Richard S. Sokolov
President and COO, Simon Property Group

The only thing that I would add is that to underline David's point about supply and demand, there is virtually no new supply. If you look over the last 6 years, supply's been growing 50 basis points a year lower than the rate of our population growth. We're in a very good supply dynamic for the foreseeable future.

David Simon
Chairman and CEO, Simon Property Group

Again, retailers, and it ebbs and it flows. Sometimes there's more retailers that are under pressure than sometimes not. You cannot replicate our buildings. You cannot build it. There is no new supply and demand is in our favor, otherwise we couldn't grow our cash flow. It's that simple. I encourage everybody, I hope this doesn't sound defensive, but I encourage everybody to understand how we run the business. We run it over a long period of time. We're always replacing retailers. Some of the toughest calls that Rick and I get are the ones when we move an underperforming retailer out for a better performing retailer. The retailers that are underperforming, the fact is they could be there for five, 10 years and their rents are way under market.

It may look bad in their sales, the fact is, it's welcome from us because we can replace them with a better tenant. Let's take lease settlement income as part of that discussion. The fact is that if somebody, like we had some recent settlement income, Sony's exiting the mall business. Sony's in A malls. If they pay me the present value of being in that space, I get that space back, I can lease it for current market value, you and me, you're not maybe a shareholder, you're an analyst, but you, in a sense, represent shareholders. You and me have just done a good deed. We now get the present value of that space obligation. I get the space back. I can lease it for market rent. That's a win for us. Again, you've seen that over a period of time with retailers.

The lease settlement income is being generated by our top centers. For whatever reason, certain retailers are not wanting to get out of the business or not performing well at this center, has nothing to do with that center.

Dan Oppenheim
Analyst, Credit Suisse

I guess one question in terms of the cash flow, there's a comment in terms of the NOI growth ex-WP being 5.3%. Should we compare that 5.3% with 3.7%? It would seem then that WP had much lower NOI growth, but presumably a lot of the assets being in the Midwest and some Mid-Atlantic, would have had some impact there.

David Simon
Chairman and CEO, Simon Property Group

The real important thing we did was we put in the mills there. One of the things we're thinking about, comments are welcome, is that we have not historically put the mills comp NOI growth in our overall comp NOI. Once the spin is done, it's likely, we're happy to get input on this. It's likely that we will then put that in our comp NOI because these are big cash flow generating assets, and it's probably the bigger assets, which is consistent with what SPG is doing going forward, focused on the bigger assets. It'll probably be in our comp NOI pool. We wanted to give you a flavor of what that comp NOI growth would be, including the mills.

There's some marginal benefit of the fact that if you were taking out the WP assets, but it's marginal. You are correct in saying that because of the snow and utility cost. A lot of those centers are located in the areas that got whacked in the first quarter. You are correct in saying that that had some impact on that comp NOI as it did for SPG as a whole.

Dan Oppenheim
Analyst, Credit Suisse

Thank you.

David Simon
Chairman and CEO, Simon Property Group

Sure.

Operator

Thank you. The next question comes from the line of Paul Morgan of MLV. Please proceed.

Paul Morgan
Analyst, MLV

Hi. Good morning. David, I think your comment about market rents for space not being related to what the existing retailer is doing, and I think maybe a great example of that might be just replacing department store space with small shops and the upside you see there, kind of like what you're doing at Stanford. Could you give us any sense of how many of those opportunities are in your pipeline? You announced a couple projects at Fashion Centre, Pentagon City, but is this something you're having discussions with department stores increasingly where they can maybe downsize and you can recapture space at much higher rents or any color?

David Simon
Chairman and CEO, Simon Property Group

We're always looking for that. I'll let Rick comment on that. It's interesting, though, while neither one of those guys are leaving, they're actually getting new stores in that process. We're able to make the economics work because of the supply and demand of those particular assets. They're both in antiquated physical plants, so we're able to make kind of a win-win out of it in that we reclaim, re-demise their existing space, turn it over to small shops. They get a brand-new prototype store. It's a win-win. Part of the lease settlement income that we generated in the first quarter was the full present value of the tax obligation at Florida Mall, where they paid us. They're leaving shortly, right, Rick?

Richard S. Sokolov
President and COO, Simon Property Group

They're under construction.

David Simon
Chairman and CEO, Simon Property Group

We're going to reclaim that for small shops. That's a mall that does close to $1,000 a foot, something like that. There's a handful, though, those, Rick, you want to add, I mean, a handful of those kind of opportunities.

Richard S. Sokolov
President and COO, Simon Property Group

We are constantly mining the portfolio. We just announced literally an expansion at Pentagon. We've announced, David just talked about Florida Mall. Both of those are just in addition to all the things we've completed over the last year. Obviously, we're always talking with our department stores about where they've got space that we believe can be better deployed. We're in constant conversations about whether we can put it to better use. Sometimes it happens independent of us. A great example of that is the Dick's that is being added in one level of Sears at King of Prussia. That was basically done inside the Sears store, but that's going to make that property substantially more productive by having Dick's anchor one level and Sears consolidating into a more productive box on one level.

Paul Morgan
Analyst, MLV

My other question is related, I think, there's obviously been a lot of headlines about not just sales, but mall traffic, then we've had a tick up in bankruptcies and store closing announcements. What you don't hear as much about is the retailers who are looking to backfill that space and, maybe, I don't know, Rick, if you have some color about, people who, for example, would be looking to take the Coldwater Creek stores that are liquidating or folks like that who have upped their store opening targets.

Richard S. Sokolov
President and COO, Simon Property Group

David always makes fun of me when I rattle off the list of the tenants, the good news is that there is a very vibrant group of tenants that are looking to expand. Lego, Athleta, H&M, Zara, Uniqlo, just a few, Topshop. We're adding Topshops in three places in the portfolio. To David's point, historically, there have always been tenants that are looking to do business in productive properties. To the extent the space we're getting back is in productive properties, and happily, that's the vast majority of our portfolio, we have users and we have demand at better rents and the opportunity to right-size the space.

Paul Morgan
Analyst, MLV

Great. Thanks.

David Simon
Chairman and CEO, Simon Property Group

Just to comment on traffic. I would suggest to you that when a retailer talks about traffic, that may be their particular stores and may not be endemic of the mall's traffic. I would also caution, throw significant caution to the wind, that there are a couple of, one company in particular, that holds themself out as the barometer of traffic in the mall industry, and their data does not include any common area or entrance data from the Simon Property Group and many other mall owners of quality real estate. We don't know how, and in fact, what that traffic is that they report. I want to throw caution to the wind when you hear these general statements about traffic. Now, was traffic affected by the winter?

The fact is that malls, we have some statistic, which I don't even remember, but how many days our malls were closed compared to last year was 10x of what it was. That can happen. It happened. I just want you to throw caution to the wind when the media quotes traffic numbers, understand the source of that and its accuracy.

Paul Morgan
Analyst, MLV

You're saying your portfolio is doing better than what they are saying for the industry?

David Simon
Chairman and CEO, Simon Property Group

I'm saying our traffic was affected by the weather, I'm saying you look at our results, that gives you an indication of what's going on with our portfolio.

Paul Morgan
Analyst, MLV

Thanks.

Operator

Thank you. The next question comes from the line of David Harris of Imperial Capital.

David Harris
Analyst, Imperial Capital

Hey, good morning, everybody. Hey, the Carrefour sale by Klépierre, does that prompt any consideration of a special dividend under the French REIT rules, David?

David Simon
Chairman and CEO, Simon Property Group

No. The answer is no because they have the ability to straddle years a little bit like this as well. They're also unwinding some hedges as part of that because they were over-hedged, there's some losses associated with that. The fact is it will not end up in a situation where there's an unusual dividend spike. I mean, the dividend's been growing. Expect that to probably continue, but there won't be something extraordinary associated with that sale.

David Harris
Analyst, Imperial Capital

The proceeds will be essentially used to delever the company in at least the initial thought?

David Simon
Chairman and CEO, Simon Property Group

Correct. That's correct.

David Harris
Analyst, Imperial Capital

Does that leave you looking for acquisitions in that company now as we go forward, or are you happy with a lower level of leverage?

David Simon
Chairman and CEO, Simon Property Group

I think the company is now in a position that it can look for opportunities, whether new development expansions, some acquisitions here and there. They are clearly focused on, given the significant change, they're very focused on growing the business now. Which, two years ago, when we got there, I would say it was a different scenario. Thankfully, they've executed extremely well, and they are looking for growth, similar to what all major retail owners do. Do some development, some expansion, some potential acquisitions here and there.

David Harris
Analyst, Imperial Capital

Your estimable CFO has not yet been given a speaking part, but I just wondered if there is any update on his replacement.

David Simon
Chairman and CEO, Simon Property Group

Well, unfortunately, you've asked a question where he can't respond to that either.

David Harris
Analyst, Imperial Capital

I don't do great quarter guys, but I wanted to throw in a compliment.

David Simon
Chairman and CEO, Simon Property Group

Thank you. Sometimes, pat on the back never hurts from anybody.

David Harris
Analyst, Imperial Capital

Right.

David Simon
Chairman and CEO, Simon Property Group

In any event, as you know, it's very interesting, this company, again, there's a lot that gets lost in the sauce. On one hand, this week we're going to open Desert Hills. It's going to be 100% leased, and it's going to add $17 million of cash flow to the company. At the same time, we hired a new venture guy. Europe's doing well. You got all the redevelopment. We're doing the WP deal. Obviously, I've got to focus on Steve's replacement. Just from my point of view here, and this is probably, I'm telling the people here, they're probably looking for me to say, what am I going to say? I have been thinking long and hard about this. As you know, the biggest focus we've had over the last two or three months, has been WP.

That management team is basically set, done, which is very good news, it's a great team. They're young, energetic. It's got a mix of Simon-trained folks. It's got our strip center entrepreneurial group, and then it's got the outsider and a couple of his colleagues that I think ultimately will create very unique, dynamic company that's really going to be hustling for growth. It looks like the spin is, again, subject to board approval, winding around the last corner. I've been thinking more and more about this, and I'll probably have an opinion in a month or two. Right now, I am seriously considering internal candidates as the first line of defense. The good news is we've got a great bench. We've got guys that are savvy veterans, younger people that want to move up.

We have a great culture here, I think we can do it internally, but I don't want to rush to judgment. I want WP to get done. I think once that gets done, I think something could happen in the next four to eight weeks. That's probably news to everybody in this room, therein lies my thinking. I hope you appreciate the honesty of my response.

David Harris
Analyst, Imperial Capital

Yeah. Very good. Thank you.

Operator

Thank you. The next question comes from the line of Ki Bin of SunTrust. Please go ahead.

Ki Bin Kim
Analyst, SunTrust

Thanks, Ron. Just had a couple of follow-ups. In terms of traffic data and your tenant replacement commentary, could you just talk a little bit about this? We're midway through April, almost May now. I wouldn't say it's been very warm, but have you seen some kind of catch up in the past couple of months, in terms of tenant traffic or sales or anything like that might be a better indicator going forward?

David Simon
Chairman and CEO, Simon Property Group

I think we can say that April is off to a much better start. We obviously had Easter moving from March into April. March was better than February. February was better than January. That trend is continuing into April. We certainly anticipate that we will have some catch up.

Ki Bin Kim
Analyst, SunTrust

Okay, the second question. I'm sure you guys look at this all the time, if you had to estimate, how many more outlets do you think in the U.S. that we absolutely could use, and how does that number compare to some of your, in Europe where you're trying to expand?

David Simon
Chairman and CEO, Simon Property Group

Well, again, if you look at some of the general industry publications, there's a pipeline of 50. I would just say, I don't believe that whole pipeline will be built. Last year, 2013, 2014 was going to be an active year. I think you'll see five or six or so in the next two, three, four, five years. If I had to guess, I think you're going to see probably 20 or so added over the next three, four, five years. I don't think it's going to be quite as frenzied as everybody thinks. I think we have a really good handle, as you might imagine, on this industry. That's my own personal view. I don't control Developers are always pushing the limit, whether four, five, or six bad outlets get built. It doesn't impact our outlet business and what we do.

As you know, we're looking to only build in major markets where there really is unquestionable demand for the premium outlet product. If it's a marginal market, we're going to pass, and we have passed on a number of sites. Rick, you can add anything.

Richard S. Sokolov
President and COO, Simon Property Group

The one thing that I would emphasize, David talked about in the context of Desert Hills, we're spending as much time and money expanding our existing great premium outlets as we are trying to build new ones. Desert Hills opens Thursday. We open an expansion in Orlando, open an expansion in Seattle. We're under construction in Las Vegas, North Downtown, 147,000 feet. We're expanding Woodbury, we're expanding Chicago. These are all among the best outlets in the U.S. We're expanding Livermore, all of those expansions taken together are probably two or three new projects, but they'll be dramatically more productive, dramatically better returns, and they have the benefit of enhancing what we already have.

Ki Bin Kim
Analyst, SunTrust

Okay. Similar question, how about for Europe? Do you see that potential being just a lot bigger?

David Simon
Chairman and CEO, Simon Property Group

I think Europe, the right to build there is much more difficult. There is a pipeline that we have at MGE that we're going to pursue, but it's a lot tougher. It's a lot harder to get done. There's a lot more restrictions in terms of how outlets get viewed in Europe, in terms of laws there. If you do get the right to build there, it's a terrific opportunity. There'll be more, but I think it'll be measured, and we'll have our fair share of that. There's definitely part of what we wanted to do with MGE was in fact build some new centers in Europe.

Ki Bin Kim
Analyst, SunTrust

Thank you, guys.

David Simon
Chairman and CEO, Simon Property Group

Sure.

Operator

Thank you. The next question comes from the line of Jeffrey Spector of Bank of America Merrill Lynch. Please go ahead.

Craig Schmidt
Analyst, Bank of America Merrill Lynch

Hi, it's Craig Schmidt for Jeffrey Spector. I was just wondering if we could spend a little time talking about The Mills. It seems like it has the highest return on redevelopments. Its minimum rents are growing well, and it also seems to have done the best in terms of sales per sq ft productivity since 4Q 2009 in terms of its lift. I know you're doing a lot of things at a lot of different Mills, but what's meeting with the biggest success to sort of drive this?

Richard S. Sokolov
President and COO, Simon Property Group

Craig, it's Rick. The Mills have been performing great, I think that some of it, hopefully, a lot of it is attributable to us being able to broaden their appeal. What we have been able to do through our relationships is bring tenants that have been successful in Premium Outlets in The Mills to operate off-price concepts and bring tenants into The Mills from the mall business to operate full-price concepts. That combination has been very compelling. Tenants like Victoria's Secret, Bath & Body Works are operating full-price concepts, and tenants like Michael Kors, Coach, Express are operating off-price concepts. That combination has created, as David said, properties that are 1.5 million to 2 million sq ft, doing hundreds of millions of dollars of sales and providing unique franchise in each of the markets where they operate.

We've been very pleased with it, we're growing. We've got expansions underway at Sawgrass Mills. We're working on redevelopments at Great Mall. We are working on an expansion at Orange, there's a lot of growth runway built in that platform.

Craig Schmidt
Analyst, Bank of America Merrill Lynch

Is there any potential for a ground-up development of a Mills project at this point?

Richard S. Sokolov
President and COO, Simon Property Group

I think that's going to be more difficult. Frankly, there are not many markets left in the U.S. that can support a 2 million sq ft ground-up development that does $500 million-$700 million from day one. I would not look for that.

Craig Schmidt
Analyst, Bank of America Merrill Lynch

Okay. The Yeoju expansion, the premium outlet, is there any direction that you want to take the new tenants that you're bringing into that project?

David Simon
Chairman and CEO, Simon Property Group

It will continue to be the high-end tenants there. The existing center has a great tenant mix, so it'll continue to be all the American, as well as European brands, and the international companies. It is an international retail mix. There are some Korean retailers, but by and large, it's all the brands that you're familiar with.

Craig Schmidt
Analyst, Bank of America Merrill Lynch

Okay. Hopefully, this is a Steve Sterrett question. The pickup in other income, will we see that going forward? Will we have as active a land sales and/or the lease settlement, or should we assume that starts to resemble 2013?

Stephen E. Sterrett
SVP and CFO, Simon Property Group

No, Craig, Rick and David talked a lot about the lease settlement income, and I think we did have a fair bit of activity in the first quarter. I wouldn't expect that level of activity to go through the rest of the year. Land sales, as you know, are pretty lumpy, but I certainly wouldn't expect that level of activity for the rest of the year.

Craig Schmidt
Analyst, Bank of America Merrill Lynch

Okay, great. Thanks a lot.

David Simon
Chairman and CEO, Simon Property Group

Thank you.

Operator

Thank you. The next question comes from the line of Alexander Goldfarb of Sandler O'Neill. Please go ahead.

Alexander Goldfarb
Analyst, Sandler O'Neill

Good morning. Hey, just two questions here. First up, on the line of credit, you guys now have, I think almost $7 billion if you include the accordions of capacity. Which seems like an awful lot, just given that if you guys want to do anything, I would assume that you'd have a line of bankers outside of Indy and 399 Park in less than an hour. Is more of this insurance? As you guys pay the facility fee, is more of this just the comfort of knowing that you have that? Or is there something else, like just preparing for the next credit crisis or something, just to know that, God forbid, you had to put on major mortgages or refinancing, so you just had that available?

Steve Sakwa
Analyst, ISI Group

Alex, it's Steve. I do think if you look at our debt maturity schedule, we do have $2 billion to $3 billion of debt maturing a year. We're a large company. People tend to forget, but we did have an instance not all that long ago in this country where the capital markets were pretty dysfunctional for an extended period of time. We've been operating under a philosophy that we want $5 billion to $6 billion of liquidity at all times. Call it insurance, call it what you want, but I think that's prudent for a company of our size.

Alexander Goldfarb
Analyst, Sandler O'Neill

Okay. Yes?

Operator

Yes.

Alexander Goldfarb
Analyst, Sandler O'Neill

Okay. Just the second question is, what are the next steps, or what else needs to be done before the board can declare Washington Prime good to go?

David Simon
Chairman and CEO, Simon Property Group

We just have to become effective with the SEC, which we're getting closer and closer. The board's got to review all the final things, we make an announcement. It's moving quickly, it's just a process. Essentially, just becoming effective with the SEC, board approval, we're off to the races.

Richard S. Sokolov
President and COO, Simon Property Group

You saw, Alex, we filed another amendment to the Form 10 yesterday, Amendment number three. We are, as David mentioned, getting down to the short strokes.

Alexander Goldfarb
Analyst, Sandler O'Neill

Okay, this is just all the back and forth where they give you comments, hopefully that list of comments is getting smaller and smaller, then it's good?

David Simon
Chairman and CEO, Simon Property Group

Yes, sir.

Richard S. Sokolov
President and COO, Simon Property Group

Yep.

Alexander Goldfarb
Analyst, Sandler O'Neill

Okay, perfect.

David Simon
Chairman and CEO, Simon Property Group

If you're excited, you can read the 600 pages of total documents. If you have nothing to do this weekend.

Alexander Goldfarb
Analyst, Sandler O'Neill

My kids were saying, "Daddy, we like you doing boring daddy work. We don't like playing with you." I'll do that. Listen, thanks.

David Simon
Chairman and CEO, Simon Property Group

All right, no worries. Thank you.

Operator

Thank you. The next question comes from the line of Daniel Busch of Green Street Advisors. Please go ahead.

Daniel J. Busch
Analyst, Green Street Advisors

Thank you. David, following the WP spin-off of the smaller open-category malls and strip centers, will there be any other remaining malls in the portfolio that you would consider non-core and could be potential candidates for disposition?

David Simon
Chairman and CEO, Simon Property Group

Well, we're always going to portfolio manage our assets. The answer to that is sure. We have partners in some assets. Partners may want to sell, we may agree with them. Yeah, sure. We're always going to portfolio manage our asset base.

Daniel J. Busch
Analyst, Green Street Advisors

Okay. It appears like there's a growing number of B and C malls coming to the market. Do you have a sense of what the demand is for that type of quality, similar to the quality that WP is?

David Simon
Chairman and CEO, Simon Property Group

Well, I don't want to, again, WP's malls are I see all sorts of references from the analytic community. My view of WP's malls, the one overriding point is that they're smaller. They're just not big malls. I'll let you decide whether that's a B mall, a C mall, an A mall. I don't think about it like that. I look at the cash flow, what's the sustainability of the cash flow? Is that a market where you can grow the cash flow? The one thing that I will agree with is that they're smaller than an average mall. We think those assets, because as we've gotten bigger over time and focused on the bigger assets, they tend to lose the day-in-and-day-out focus that they deserve.

With that preamble said, look, there's a lot of capital in the real estate industry generally, for all sorts of assets. Money wants to be put to work in the top quality assets, in redevelopment assets, in new development across the spectrum, in hotels, retail, office, et cetera. I think WP will be able to take advantage of whatever strategy ultimately they put together. There are buyers for everything right now in any assets. I look at your NAV analysis, and I can tell you, our partner's selling a mall, and the cap rate is blowing me away in terms of how low it is. There is a lot of capital for retail real estate in every bucket. To some extent, there's product available, and to some extent, there's less product available. I expect a lot of trades to happen.

Daniel J. Busch
Analyst, Green Street Advisors

Great. Thank you.

David Simon
Chairman and CEO, Simon Property Group

Sure.

Operator

Thank you. The next question comes from the line of Vince Tibone of Deutsche Bank. Please go ahead.

Vince Tibone
Analyst, Deutsche Bank

Hey, good morning or afternoon to you guys. I just want to go back to the releasing spreads. On a percentage basis, they have been improving for quite a few quarters here now in a row. I'm just curious if you could break that down between sort of what's driving that. Is it more market rent increases, or is it just the base of the malls or the spaces that are closing, is maybe not growing or is going the other way?

Richard S. Sokolov
President and COO, Simon Property Group

Fundamentally, we just have a very good supply-demand dynamic. I would tell you that when you look at our spread calculations, they include almost 8 million sq ft of space. It is less susceptible to specific project influences and much more representative of overall trends throughout our business. We're just able to lease our product at higher rents because frankly, I do believe our properties are taking market share, and we're having a more desirable portfolio for the retailers to want to operate in.

David Simon
Chairman and CEO, Simon Property Group

Simply put, the expiring rent is just lower than the market rents. There's a lot of reasons for that. That's the simple answer. If you look at our expiring rent schedule and you see where our market rents are, therein lies why we have the spread, which therein lies why we have the ability to increase our cash flow year after year after year. Again, Steve, you may know this. I believe Q1 comp last year was 5%, something like that.

Richard S. Sokolov
President and COO, Simon Property Group

Yeah.

David Simon
Chairman and CEO, Simon Property Group

Our 3.7 was off of.

Richard S. Sokolov
President and COO, Simon Property Group

A base of five.

David Simon
Chairman and CEO, Simon Property Group

a base of five, That 3.7, as I mentioned, was hurt 90 basis points by extraordinary costs associated with the harsh winter. You can normalize it, you can do whatever you want with it, but that's just how we would look at it. It's that simple, okay? Notice I didn't talk about retail sales. I talked about market rent.

Vince Tibone
Analyst, Deutsche Bank

Right. That's what I'm trying to get at. I guess maybe ask another way is, how have market rents for your portfolio gone up, let's say, over the last year or so, as opposed to the spread.

David Simon
Chairman and CEO, Simon Property Group

The good news is that it's clearly gone up because you've seen the spread accelerate.

Vince Tibone
Analyst, Deutsche Bank

Okay. Then maybe just another topic. I know it's early days in your ownership there on the Oyster Bay development, but is there any update on how the development planning process is going over there?

David Simon
Chairman and CEO, Simon Property Group

It's very early days, really nothing to add there other than we're excited about the opportunity. Our partners are excited about the opportunity, we very much look forward to working with the town to find a win-win. We think it's a great opportunity for us, and will be a high priority for us over the next year or so as we go through the process.

Vince Tibone
Analyst, Deutsche Bank

Okay, thanks.

David Simon
Chairman and CEO, Simon Property Group

Sure.

Operator

Thank you. The next question comes from the line of Omotayo Okusanya of Jefferies. Please go ahead.

Omotayo Okusanya
Analyst, Jefferies

Hi. Yes. Good afternoon. Going back to development and redevelopment yields, also noticed that you took up the yields on the outlet development to 10% from 9% last quarter. Just wondering what was driving that.

Richard S. Sokolov
President and COO, Simon Property Group

Two things. One, we've been able to bring in our costs at a little below budget, and two, we've had a lot of demand, and we've been able to lease it at higher rents. Hence, we got higher returns.

David Simon
Chairman and CEO, Simon Property Group

I would say it differently. I would say, typically they sandbag us on the rents they charge. We let it get approved in any event. It's all about setting expectations, isn't it?

Omotayo Okusanya
Analyst, Jefferies

Very much so. Were there any particular assets that kind of drove the average up, or is this kind of happening across the entire development portfolio?

Richard S. Sokolov
President and COO, Simon Property Group

Pretty much across the board, we're seeing those trends.

Omotayo Okusanya
Analyst, Jefferies

Okay. That's helpful. Just staying on the outlet side, there was some news out there a few days ago about Charlotte, North Carolina, the whole process of your development there, some pushback from local residents. Just kind of curious if you could opine on that.

Richard S. Sokolov
President and COO, Simon Property Group

It's opening on July 31st of this year.

Omotayo Okusanya
Analyst, Jefferies

Okay.

Richard S. Sokolov
President and COO, Simon Property Group

It's very well leased, we're in very good shape there.

Omotayo Okusanya
Analyst, Jefferies

Okay. That is helpful. Last one from me, this one's for Steve. Credit provisioning levels also went up during the quarter. Just kind of curious what you're seeing from that perspective, and what we should be modeling going forward.

Stephen E. Sterrett
SVP and CFO, Simon Property Group

Teo, we've talked a lot over the last few years about bad debt expense being really low. I think what you saw this quarter is just a bit of a reversion to the mean. If you look in the context of $5 billion-plus of consolidated revenues, I think we bill north of $7 billion a year to tenants. Having $5 million of bad debt expense a quarter is still pretty de minimis. I think that's probably more reflective of the run rate that we're going to see this year.

Omotayo Okusanya
Analyst, Jefferies

Is that reflective just updating your estimates, or are you actually seeing more issues with the tenants themselves that's actually causing an increase in that number?

Stephen E. Sterrett
SVP and CFO, Simon Property Group

No. It's a bit of a combination of both. Our overall receivable level is still pretty low, but interestingly enough, our bad debt reserve is pretty much formulaic driven. Because you have had more tenants either announce store closings or in a couple of cases go into bankruptcy, we reserve a higher percentage of outstandings against those types of tenants, and it generated a slightly higher bad debt expense this quarter.

Omotayo Okusanya
Analyst, Jefferies

Great. Thank you very much.

David Simon
Chairman and CEO, Simon Property Group

Sure. Thank you.

Operator

Thank you. The next question comes from Ben Yang of Evercore. Please go ahead.

Ben Yang
Analyst, Evercore

Yeah. Hi, thanks. Maybe just building on the earlier lease spread question. I believe your spreads are based on openings and closings, so I was just wondering if you could maybe talk about spreads based on signed leases, maybe what the trend has been, and also maybe how that compares with that 19.5% that you report in your supplemental.

Stephen E. Sterrett
SVP and CFO, Simon Property Group

Ben, you're right in that the spread is based on cash closing rent compared to cash opening rent. Because the population, as Rick mentioned, is so large, I mean, it's 8 million sq ft, kind of at any one point in time. Looking at it on a signed basis relative to the actual openings isn't going to move the number a lot. I'll echo what Rick said earlier that demand for space is good. Deal quality continues to improve overall. We've been pleased to see the continued acceleration in the leasing spreads. Looking at it from a signed basis to an actual opening basis isn't going to materially move the number.

Ben Yang
Analyst, Evercore

Okay, got it. That's helpful. You talked a little bit about the lease termination income. Was that all Sony, or were there other retailers in that mix? Maybe also, since it's a lot higher, can you offer what your guidance is for the full year on that line item?

David Simon
Chairman and CEO, Simon Property Group

Yeah. We don't like to do that, but we had Sony, and then I mentioned to you about the other department store scenario. That gives you the bulk of it, more or less.

Stephen E. Sterrett
SVP and CFO, Simon Property Group

Yeah. Commenting, Ben, on the volume of it, if you look back over our last several years, we have averaged $20 million-$25 million a year of lease settlement income. We just happened to have a larger chunk of that in the first quarter. Could it be

More significant in 2014 than it's been the last couple of years. Well, we're certainly off to a start, and as David and Rick mentioned, because a couple of the lumpy things that have occurred in the first quarter, it could trend a little higher, but it's certainly not going to trend at the same level we saw in the first quarter.

David Simon
Chairman and CEO, Simon Property Group

Yeah. Again, to emphasize, this is.

Stephen E. Sterrett
SVP and CFO, Simon Property Group

It's a good thing

David Simon
Chairman and CEO, Simon Property Group

It's a good thing because, again, I don't lose the space. I just get a present value of the lease obligation, or very close to it, and then I have the ability to lease the space up. It is not something We got to get the right values. We do lots of analysis, as you might imagine. We're very sophisticated in this front.

Stephen E. Sterrett
SVP and CFO, Simon Property Group

Well, typically, we don't execute it until we've got a replacement tenant in place.

David Simon
Chairman and CEO, Simon Property Group

This is not a bad thing at all.

Ben Yang
Analyst, Evercore

Yeah, I totally get it's not bad, but could it sit higher to that $20 million-$25 million that you've historically reported in the past?

David Simon
Chairman and CEO, Simon Property Group

It has a chance this year, primarily because we did the one big deal with the department store, which I would say is kind of somewhat out of the ordinary.

Ben Yang
Analyst, Evercore

With that big deal, was that kind of baked into your earlier guidance?

David Simon
Chairman and CEO, Simon Property Group

Yes.

Ben Yang
Analyst, Evercore

I'm just kind of wondering if that was Okay. Got it.

David Simon
Chairman and CEO, Simon Property Group

Yeah.

Ben Yang
Analyst, Evercore

If you-

David Simon
Chairman and CEO, Simon Property Group

Absolutely. That's been in the works for two, three years.

Ben Yang
Analyst, Evercore

Okay. Helpful. Maybe final question. You talked a little bit about the other income in your consolidated. Why exactly did the other income in your joint ventures also go higher?

David Simon
Chairman and CEO, Simon Property Group

part of that lease settlement, the big lease settlement that I mentioned was in, it's a JV property.

Stephen E. Sterrett
SVP and CFO, Simon Property Group

The biggest driver of the movement in that number, though, Ben, is the nature of some of the income that flows through from McArthurGlen. A lot of it is service-related income. As you know, we own half of the economics of the development and management business. That's the primary driver of the delta.

Ben Yang
Analyst, Evercore

Got it. Thank you.

David Simon
Chairman and CEO, Simon Property Group

Sure. Thanks a lot.

Operator

Thank you. The next question comes to line of Michael Mueller of JPMorgan. Please go ahead.

Michael Mueller
Analyst, JPMorgan

Yeah. Hey, thanks. Just following up on that real quick. The $11 million is consolidated. What is the overall pro rata number for lease term this quarter? When you talked about $20 million-$25 million normally, is that a consolidated number or is that the pro rata number?

Stephen E. Sterrett
SVP and CFO, Simon Property Group

The $20-$25 number would be the annual run rate on a pro rata basis, Michael.

Michael Mueller
Analyst, JPMorgan

Got it. What was the full pro rata in Q1 then?

Stephen E. Sterrett
SVP and CFO, Simon Property Group

It was high teens.

Michael Mueller
Analyst, JPMorgan

Last question. I guess historically, you've talked about development spend having at least about $1 billion a year for the next few years. As you look out from this standpoint, how many years out does that generally account for at this point?

David Simon
Chairman and CEO, Simon Property Group

Well, we said through 2016, but it's not set in stone.

Michael Mueller
Analyst, JPMorgan

Got it. Okay, great. Thanks.

David Simon
Chairman and CEO, Simon Property Group

All righty. Thank you.

Operator

Thank you. The next question comes to the line of Jim Sullivan of Cowen Group. Please go ahead.

Jim Sullivan
Analyst, Cowen Group

Yes, thank you. Just one quick question, I guess, for David and Rick. The so-called fast retailing tenants have been growing pretty dramatically in your properties for a number of years now, I think it shows up with Forever 21 being now a top 10 tenant and average store size, just looking at the metrics in the supplemental of more than 10,000 sq ft. Historically, of course, you've excluded stores of more than 10,000 sq ft in the sales productivity number. I just wonder if, given the ambitious plans of cohorts like H&M and Uniqlo, whether you've given any consideration to perhaps including the fast retailing productivity and the reported productivity, given how important they seem to be and look like it's going to increase in importance.

David Simon
Chairman and CEO, Simon Property Group

Well, Jim, if you've listened to.

Jim Sullivan
Analyst, Cowen Group

I heard every word.

David Simon
Chairman and CEO, Simon Property Group

If you listen to my discussion on tenant sales, I would suggest to you, it's an interesting derivative. There's no correlation, the fact is, there's no other industry that I know that's focused on retail sales, therefore, this is what's going on with your property. I'd be for saying, look at our cash flow and measure us on that basis. I think somehow the industry has gotten off track here by being the most important metric. I look at the analyst reports that came out today, even though we beat consensuses by $0.14 or something like that. We've had unbelievable historical growth. Our comp NOI has grown year after year. Was up marginally in the Great Recession. The balance sheet's AAA. We're adding all this new development. The one constant dialogue I got was the tenant sales, right?

You want more of that, so I can read more of that. I somehow, I'm happy to have this discussion with you and other shareholders, somehow we're losing track that retailers come and go. This company was built based upon Kmart leases. Okay.

Jim Sullivan
Analyst, Cowen Group

No, I understand all that. I just think the point is that fast retailing as a format does seem to be, in terms of its size, if Forever 21 is an in-line tenant, and I have no idea, by the way, what their productivity is, it's simply that they're now a top 10 tenant. H&M and Uniqlo have pretty ambitious expansion plans as well. All I'm doing is suggesting that the original reason for excluding tenants of over 10,000 sq ft, I just wonder if it still applies when we think about those, that type of retailing.

David Simon
Chairman and CEO, Simon Property Group

As the mix is broadened in these centers, that metric is probably less and less important. What happens if we bring in service tenants or we take a department store down and put in an office building or an apartment complex? I think we're losing sight of its real estate, it's about organic cash flow growth, it's not about what particular person is doing in a particular space. Again, we own the real estate. They don't perform, we get it back, the next question is, what can we do with that real estate? I'll tell you what, I'll put it in there if you talk about it on page 10 and not on page one. Okay?

Jim Sullivan
Analyst, Cowen Group

Well, I'll just say for my note, by the way, I stressed if people want more space and are willing to pay more for it, that's the key driver. Not guilty as charged here, at least in that respect. Just one other question I had for you, and this maybe is a Rick question. The development activity number went up close to $300 million at the end of the first quarter versus the end of the year. Am I correct in assuming, Rick, that as far as the mall category, which is where it all took place, that that number didn't include your announcements on Pentagon and Phipps, number one, and number two, that it would be virtually all the Simon post-spin malls that we're talking about there?

Richard S. Sokolov
President and COO, Simon Property Group

Well, you shouldn't presume the latter, because we're reporting everything on a combined basis so far. In that regard, there is capital attributable to those post-spin assets where we're doing things.

David Simon
Chairman and CEO, Simon Property Group

Houston Galleria.

Richard S. Sokolov
President and COO, Simon Property Group

Yeah, Houston Galleria has started. We've also started on Florida Mall. A number of new ones have come into that mix. It is not a function of spin or post-spin or pre-spin, and it does not yet include Pentagon or Phipps. We just announced those. Those will be starting construction this quarter.

David Simon
Chairman and CEO, Simon Property Group

Yeah.

Jim Sullivan
Analyst, Cowen Group

Sorry.

David Simon
Chairman and CEO, Simon Property Group

Go ahead, Jim.

Jim Sullivan
Analyst, Cowen Group

Sorry, go ahead. Yeah, I was just going to say, post-spin, I just want to make sure I understood the comments you made earlier regarding the level of development activity that we should expect from Simon post-spin. Obviously, it sounds like it's going to be the same kind of number as we've been thinking about historically for the company. Obviously, the contribution should be relatively greater, given that the post-spin company base is going to be a little bit smaller. Is there an opportunity in these malls that there could be an accelerated, an increased level of major expansion spending, given that where you're spending the money, and the big money, seems to be on the biggest, strongest assets where the demand is really very strong?

Richard S. Sokolov
President and COO, Simon Property Group

Certainly, that is going to come about, and we've got several other projects that we're working on that we hope to announce, and we've already talked about the connection to King of Prussia. There are other nine-figure projects coming down the road, including Copley, that are going to certainly continue that level of spend in the post-spin Simon.

Jim Sullivan
Analyst, Cowen Group

Okay, very good. Thank you, guys.

David Simon
Chairman and CEO, Simon Property Group

I was just going to add, Jim, just to make sure everyone that's still on the call, all of our numbers that we reported all include the WP assets, occupancy, sales-

Richard S. Sokolov
President and COO, Simon Property Group

comp NOI

David Simon
Chairman and CEO, Simon Property Group

comp and ally. All of the 8-K stuff is all including WP. All of that, just to make sure everybody understands that.

Operator

Thank you. I would now like to hand the call back to management for closing remarks.

David Simon
Chairman and CEO, Simon Property Group

Okay, thank you. Before we conclude today's call, for our stockholders that may be on this call, our annual meeting is May 15th, and hopefully you have seen our proxy statement that we filed on April 10th. Your vote is very important to us, and the board has unanimously recommended that stockholders vote for all of the proposals, and I would ask you to please vote for all of the proposals. If you have not seen the proxy statement, then you can download a copy by visiting annualmeeting.simon.com. Thank you, everyone, for your time today.