| 1,745 | 1,666 | 1,289 | 1,285 | 6,489 |
| 56 | 20 | 26 | 14 | 11 |
Cash & Short-Term Investments | 1,801 | 1,686 | 1,315 | 1,299 | 6,500 |
| 6.82% | 28.21% | 1.23% | -80.02% | 58.42% |
| 3,441 | 2,867 | 2,826 | 2,494 | 1,650 |
| 1,054 | 906 | 1,001 | 1,873 | 652 |
| 6,296 | 5,459 | 5,143 | 5,667 | 8,810 |
Net Property, Plant & Equipment | 691 | 678 | 637 | 720 | 667 |
| 16,271 | 16,556 | 17,398 | 18,306 | 1,285 |
| 36,475 | 34,917 | 34,850 | 34,545 | 3,506 |
| 603 | 1,774 | 1,787 | 1,752 | 165 |
| 864 | 837 | 774 | 794 | 593 |
|
| 610 | 553 | 557 | 450 | 205 |
| 988 | 1,073 | 906 | 753 | 607 |
| 718 | 4 | 47 | 226 | - |
| 4,088 | 3,694 | 3,461 | 3,126 | 2,217 |
Other Current Liabilities | 1,233 | 1,068 | 1,154 | 1,444 | 786 |
Total Current Liabilities | 7,637 | 6,392 | 6,125 | 5,999 | 3,815 |
| 12,370 | 11,394 | 11,412 | 10,730 | 4,114 |
| 494 | 535 | 541 | 577 | 492 |
Other Long-Term Liabilities | 9,464 | 8,644 | 8,211 | 8,001 | 4,498 |
Total Long-Term Liabilities | 22,328 | 20,573 | 20,164 | 19,308 | 9,104 |
|
| 415 | 415 | 415 | 415 | 294 |
| -36,374 | -31,671 | -28,411 | -25,347 | -13,469 |
Additional Paid-in Capital | 44,117 | 44,321 | 44,231 | 44,422 | 1,031 |
Accumulated Other Comprehensive Income | -697 | -883 | -763 | -886 | -841 |
| 23,666 | 20,977 | 18,728 | 17,784 | 15,017 |
Total Common Shareholders' Equity | 31,127 | 33,159 | 34,200 | 36,388 | 2,032 |
| 5,025 | 4,349 | 3,900 | 3,356 | 3,504 |
| 36,152 | 37,508 | 38,100 | 39,744 | 5,536 |
Total Liabilities & Equity | 61,200 | 60,221 | 60,589 | 61,784 | 15,026 |
| 13,582 | 11,933 | 12,000 | 11,533 | 4,606 |
| -11,781 | -10,247 | -10,685 | -10,234 | 1,894 |
| -38.61 | -32.85 | -33.51 | -32.13 | 7.83 |
| 31,127 | 33,159 | 34,200 | 36,388 | 2,032 |
| 102.02 | 106.31 | 107.24 | 114.25 | 8.40 |
| -21,619 | -18,314 | -18,048 | -16,463 | -2,759 |
Tangible Book Value Per Share | -70.86 | -58.72 | -56.59 | -51.69 | -11.41 |