Sphere Entertainment Co. (SPHR)

NYSE: SPHR · Real-Time Price · USD

113.79

-2.19 (-1.89%)

At close: Mar 5, 2026, 4:00 PM EST

114.00

+0.21 (0.18%)

After-hours: Mar 5, 2026, 4:38 PM EST

Sphere Entertainment Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023
Revenue	1,220	1,054	1,131	1,027	1,027
Revenue Growth (YoY)	15.79%	-6.83%	10.13%	-	78.95%
Cost of Revenue	589.98	566.32	610.43	547.82	547.82
Gross Profit	630.07	487.35	520.5	479.07	479.07
Selling, General & Admin	441.92	445.96	484.45	432.85	432.85
Depreciation & Amortization Expenses	336.41	334.15	327.44	256.49	256.49
Other Operating Expenses	81.3	83.35	80.94	130.96	130.96
Total Operating Expenses	859.63	863.46	892.83	820.31	820.31
Operating Income	-229.56	-376.1	-372.33	-341.24	-341.24
Interest Income	13.5	17.74	26.8	25.69	25.69
Interest Expense	-70.55	-88.44	-111.43	-79.87	-79.87
Other Non-Operating Income (Expense)	343.83	-2.76	-5.91	35.2	35.2
Total Non-Operating Income (Expense)	286.78	-73.47	-90.55	-18.98	-18.98
Pretax Income	57.22	-103.48	-462.88	-360.23	-360.23
Provision for Income Taxes	23.81	33.14	-113.19	-135.59	-135.59
Net Income	33.41	-136.62	-325.06	-200.65	-200.65
Net Income to Common	33.41	-136.62	-325.06	-200.65	-200.65
Shares Outstanding (Basic)	36	36	36	35	35
Shares Outstanding (Diluted)	45	38	36	35	35
Shares Change (YoY)	18.57%	6.79%	1.34%	-0.00%	1.07%
EPS (Basic)	0.93	-3.84	-9.09	-5.68	-5.69
EPS (Diluted)	0.74	-4.63	-9.09	-5.68	-5.69
Free Cash Flow	191	0	-284.36	-309.41	-284.36
Free Cash Flow Per Share	4.22	-	-7.95	-8.76	-8.06
Gross Margin	51.64%	46.25%	46.02%	46.65%	46.65%
Operating Margin	-18.82%	-35.69%	-32.92%	-33.23%	-33.23%
Profit Margin	2.74%	-12.97%	-30.92%	-21.88%	-19.54%
FCF Margin	15.66%	0.00%	-25.14%	-30.13%	-27.69%
EBITDA	106.85	-376.1	-115.84	-84.75	-84.75
EBITDA Margin	8.76%	-35.69%	-10.24%	-8.25%	-8.25%
EBIT	-229.56	-376.1	-372.33	-341.24	-341.24
EBIT Margin	-18.82%	-35.69%	-32.92%	-33.23%	-33.23%
Effective Tax Rate	41.61%	-32.03%	24.45%	37.64%	37.64%

Updated Feb 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q