Sphere Entertainment Co. (SPHR)
NYSE: SPHR · Real-Time Price · USD
136.60
+0.14 (0.10%)
At close: May 5, 2026, 4:00 PM EDT
136.80
+0.20 (0.15%)
After-hours: May 5, 2026, 7:06 PM EDT

Sphere Entertainment Co. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Jun '24 Jun '23 Jun '22 Jun '21
Net Income
33.41-200.65505.68-190.15-166.52
Depreciation & Amortization
336.41256.49103.38124.63122
Stock-Based Compensation
59.0148.0162.6677.1470.58
Other Adjustments
132.4436-645.5366.55-87.78
Change in Receivables
-17.13-115.17.1-30.75-18.63
Changes in Accounts Payable
-9.01-20.434.3378.4439.9
Changes in Accrued Expenses
60.81-7.6682.95--
Changes in Unearned Revenue
112.1161.52135.4518.5712.75
Changes in Other Operating Activities
-104.55-77.87-132.42-3.1-31
Operating Cash Flow
243.35-19.66153.59141.34-58.69
Operating Cash Flow Growth
--8.67%--
Capital Expenditures
-52.35-289.75-1,175-805.22-490.9
Purchases of Investments
--0.73-5.951.060.2
Proceeds from Sale of Investments
-256.5209.05-361.19
Payments for Business Acquisitions
--9.42---
Proceeds from Business Divestments
48.76-318--
Other Investing Activities
-0.31-1.78--6.33
Investing Cash Flow
-3.9-45.18-653.92-804.16-123.18
Short-Term Debt Issued
---39.115
Short-Term Debt Repaid
---2-15-
Net Short-Term Debt Issued (Repaid)
---224.115
Long-Term Debt Issued
-316.63302.67725630.5
Long-Term Debt Repaid
-165.27-83.85-72.88-725-46.75
Net Long-Term Debt Issued (Repaid)
-165.27232.79229.790583.75
Issuance of Common Stock
6.498.83---
Repurchase of Common Stock
-74.57-16.54-16.63-16.66-8.21
Net Common Stock Issued (Repurchased)
-68.08-7.72-16.63-16.66-8.21
Other Financing Activities
--15.34-125.63-37.832.14
Financing Cash Flow
-233.35209.7385.54-30.39592.69
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.47-0.77-2.11-0.758.03
Net Cash Flow
5.63144.12-416.9-693.97418.84
Free Cash Flow
191-309.41-1,021-663.88-549.59
FCF Margin
15.66%-30.13%-178.00%-108.82%-84.88%
Free Cash Flow Per Share
4.22-8.76-29.24-19.38-16.05
Levered Free Cash Flow
211.57-45.54-220.78-756.97103.35
Unlevered Free Cash Flow
209.4-290.47-1,122-722.93-340.39
Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q