Spotify Technology S.A. (SPOT)
NYSE: SPOT · Real-Time Price · USD
547.51
+20.26 (3.84%)
At close: Aug 28, 2026, 4:00 PM EDT
546.54
-0.97 (-0.18%)
After-hours: Aug 28, 2026, 7:57 PM EDT
Spotify Technology Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 545 | 721 | 1,174 | 899 | -86 | 225 | 367 | 300 | 274 | 197 | -70 | 65 | -302 | -225 | -270 | -166 | -125 | 131 | -39 | 2 |
Depreciation & Amortization | 28 | 24 | 24 | 23 | 26 | 27 | 22 | 30 | 30 | 31 | 22 | 36 | 44 | 44 | 33 | 44 | 40 | 37 | 18 | 33 |
Other Amortization | 1 | 2 | 1 | 1 | - | - | 8 | - | - | - | 12 | - | - | - | 17 | - | - | - | 21 | -6 |
Asset Writedown & Restructuring Costs | - | 4 | - | 5 | 1 | 2 | 25 | - | 14 | 4 | 32 | - | 120 | - | - | - | - | - | - | - |
Stock-Based Compensation | 86 | 56 | 57 | 75 | 73 | 42 | 54 | 63 | 81 | 69 | 34 | 85 | 97 | 105 | 100 | 108 | 105 | 68 | 50 | 57 |
Other Operating Activities | 67 | - | -424 | -275 | 493 | 322 | 155 | 207 | - | -6 | 14 | -22 | 58 | 67 | 31 | -65 | -75 | -158 | 15 | 63 |
Change in Accounts Receivable | -80 | 91 | -66 | -26 | -19 | -4 | 29 | -4 | 40 | 80 | -97 | -69 | -97 | 118 | -69 | -6 | -68 | 59 | -63 | -102 |
Change in Accounts Payable | 150 | -94 | 70 | 100 | 201 | -90 | 240 | 86 | 28 | -171 | 419 | 62 | 77 | -57 | 74 | 117 | 138 | -103 | 92 | 82 |
Change in Unearned Revenue | 25 | 35 | 20 | 25 | 12 | 3 | -16 | 33 | 21 | 7 | 33 | 56 | 18 | 6 | 16 | 20 | 10 | 6 | 17 | -4 |
Change in Other Net Operating Assets | -6 | -3 | - | 2 | 8 | 12 | -1 | - | 4 | - | -2 | -2 | -2 | 1 | -2 | -12 | 14 | -3 | 8 | -2 |
Operating Cash Flow | 816 | 836 | 856 | 829 | 709 | 539 | 883 | 715 | 492 | 211 | 397 | 211 | 13 | 59 | -70 | 40 | 39 | 37 | 119 | 123 |
Operating Cash Flow Growth (YoY) | 15.09% | 55.10% | -3.06% | 15.94% | 44.11% | 155.45% | 122.42% | 238.86% | 3684.62% | 257.63% | - | 427.50% | -66.67% | 59.46% | - | -67.48% | -27.78% | -43.08% | 11.21% | 0.82% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -20 | -5 | -22 | -23 | -10 | -6 | -6 | -4 | -2 | -5 | -1 | -1 | -2 | -2 | -5 | -5 | -5 | -10 | -16 | -25 |
Cash Acquisitions | - | - | -9 | - | -2 | -7 | - | - | -3 | -7 | - | - | - | -7 | - | -107 | -114 | -85 | -14 | - |
Investment in Securities | 50 | 744 | -598 | -414 | -415 | -299 | -1,192 | -75 | -106 | -98 | -7 | -205 | 127 | -126 | -97 | - | 63 | -55 | 120 | -98 |
Other Investing Activities | 32 | -7 | - | -1 | 23 | -2 | - | -3 | 19 | -4 | 3 | 3 | -12 | 13 | 1 | 3 | -1 | -6 | -3 | 2 |
Investing Cash Flow | 62 | 732 | -629 | -438 | -404 | -314 | -1,198 | -82 | -92 | -114 | -5 | -203 | 113 | -122 | -101 | -109 | -57 | -156 | 87 | -121 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Repaid | - | -1,324 | - | - | - | -22 | - | - | - | -15 | - | - | - | -15 | - | - | - | -10 | - | - |
Total Debt Repaid | -16 | -1,324 | -14 | -15 | -22 | -22 | -12 | -18 | -24 | -15 | -11 | -13 | -27 | -15 | -12 | -11 | -10 | -10 | -10 | -9 |
Net Debt Issued (Repaid) | -16 | -1,324 | -14 | -15 | -22 | -22 | -12 | -18 | -24 | -15 | -11 | -13 | -27 | -15 | -12 | -11 | -10 | -10 | -10 | -9 |
Issuance of Common Stock | 64 | 64 | 37 | 39 | 92 | 204 | 299 | 152 | 240 | 242 | 224 | 32 | 35 | 75 | - | - | - | 43 | 64 | 26 |
Repurchase of Common Stock | -266 | -351 | -441 | -124 | -59 | -56 | -43 | -35 | -32 | -25 | -19 | -20 | -16 | -13 | -9 | -10 | -10 | -13 | -79 | -36 |
Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | - | - | - | 2 | - | 38 |
Financing Cash Flow | -218 | -1,611 | -418 | -100 | 11 | 126 | 244 | 99 | 184 | 202 | 194 | -1 | -8 | 49 | -21 | -21 | -20 | 22 | -25 | 19 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 23 | 40 | -7 | 4 | -174 | -113 | 164 | -98 | 19 | 38 | -87 | 58 | -11 | -26 | -176 | 155 | 103 | 74 | 51 | 51 |
Net Cash Flow | 683 | -3 | -198 | 295 | 142 | 238 | 93 | 634 | 603 | 337 | 499 | 65 | 107 | -40 | -368 | 65 | 65 | -23 | 232 | 72 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 796 | 831 | 834 | 806 | 699 | 533 | 877 | 711 | 490 | 206 | 396 | 210 | 11 | 57 | -75 | 35 | 34 | 27 | 103 | 98 |
Free Cash Flow Growth (YoY) | 13.88% | 55.91% | -4.90% | 13.36% | 42.65% | 158.74% | 121.47% | 238.57% | 4354.55% | 261.40% | - | 500.00% | -67.65% | 111.11% | - | -64.29% | 0% | -34.15% | 43.06% | -6.67% |
Free Cash Flow Margin | 16.66% | 18.33% | 18.41% | 18.87% | 16.67% | 12.72% | 20.67% | 17.83% | 12.87% | 5.67% | 10.79% | 6.26% | 0.35% | 1.87% | -2.37% | 1.15% | 1.19% | 1.01% | 3.83% | 3.92% |
Free Cash Flow Per Share | 3.81 | 3.97 | 3.92 | 3.77 | 3.40 | 2.54 | 4.20 | 3.43 | 2.38 | 1.01 | 2.02 | 1.06 | 0.06 | 0.29 | -0.39 | 0.18 | 0.17 | 0.14 | 0.54 | 0.50 |
Levered Free Cash Flow | 700.38 | -2.5 | 413.75 | 429.75 | -133.25 | -34.88 | 509.25 | 392.13 | 277.63 | 43.38 | 535.25 | -3.63 | 20.13 | 128.25 | -67.25 | 178.63 | 165.5 | 15 | 132.25 | 96.63 |
Unlevered Free Cash Flow | 705.38 | 1.88 | 418.13 | 434.75 | -128.25 | -29.88 | 514.88 | 397.75 | 283.25 | 49 | 540.88 | 2 | 26.38 | 134.5 | -50.38 | 185.5 | 171.75 | 21.25 | 139.38 | 108.88 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 7 | 8 | 6 | 11 | 6 | 13 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 13 | 14 | 13 | 13 | 13 | 13 |
Cash Income Tax Paid | 85 | 36 | 4 | 5 | 58 | 19 | 10 | 15 | 23 | 5 | 11 | 7 | 15 | 10 | 18 | 4 | 8 | 13 | 1 | 2 |
Change in Working Capital | 89 | 29 | 24 | 101 | 202 | -79 | 252 | 115 | 93 | -84 | 353 | 47 | -4 | 68 | 19 | 119 | 94 | -41 | 54 | -26 |