Simpple Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	3.14	0.51	1.19	0.54	0.76
Cash & Short-Term Investments	3.14	0.51	1.19	0.54	0.76
Cash Growth	509.29%	-56.65%	121.95%	-29.39%	-46.76%
Accounts Receivable	0.02	0.03	0.03	0.77	1.68
Inventory	0.82	0.79	0.87	1.03	1.11
Other Current Assets	1.75	1.81	0.6	2.04	1.16
Total Current Assets	6.55	3.65	6.89	4.38	4.71
Net Property, Plant & Equipment	1.24	0.14	0.28	0.38	0.22
Other Intangible Assets	3.28	2.4	1.55	1.07	-
Long-Term Investments	-	-	-	-	0
Other Long-Term Assets	-	0.43	0.05	-	-
Total Assets	11.07	6.62	8.76	5.83	4.93
Accounts Payable	0.93	1.2	0.88	1.07	1.28
Accrued Expenses	1.22	0.47	0.79	0.95	0.26
Short-Term Debt	1.97	-	-	-	-
Current Portion of Long-Term Debt	0.75	0.52	0.75	1.18	0.96
Current Portion of Leases	0.26	0.09	0.09	0.1	0.09
Unearned Revenue	2.07	1.88	1.84	0.39	0.74
Other Current Liabilities	-	-	0.24	0.32	0.24
Total Current Liabilities	7.21	4.16	4.6	4.01	3.56
Long-Term Debt	-	-	0.52	1.28	2.22
Long-Term Leases	0.43	0.01	0.1	0.22	0.04
Total Long-Term Liabilities	0.43	0.01	0.62	1.49	2.26
Total Liabilities	7.63	4.17	5.22	5.51	5.82
Common Stock	0	0	0	0	0
Additional Paid-in Capital	22.28	17.04	14.24	3.45	1.45
Accumulated Other Comprehensive Income	-0.03	0.04	-0	-	-
Retained Earnings	-18.82	-14.63	-10.7	-3.13	-2.34
Shareholders' Equity	3.43	2.45	3.55	0.32	-0.89
Total Liabilities & Equity	11.07	6.62	8.76	5.83	4.93
Total Debt	3.41	0.62	1.47	2.78	3.31
Net Cash (Debt)	-0.27	-0.1	-0.28	-2.25	-2.55
Net Cash Per Share	-0.05	-0.03	-0.14	-1.24	-1.41
Book Value	3.43	2.45	3.55	0.32	-0.89
Book Value Per Share	0.59	0.69	1.75	0.18	-0.49
Tangible Book Value	0.16	0.05	2	-0.75	-0.89
Tangible Book Value Per Share	0.03	0.01	0.99	-0.41	-0.49

SEC Filings: 10-K · 10-Q