Revenue | 1.31 | 2.88 | 1.35 | - | - | |
Revenue Growth (YoY) | -54.64% | 113.73% | - | - | - | |
Cost of Revenue | 0.8 | 0.68 | 0.32 | - | - | |
Gross Profit | 0.51 | 2.2 | 1.03 | - | - | |
Selling, General & Admin | 6.04 | 6.33 | 6.51 | 3.78 | 1.9 | |
Research & Development | 1.71 | 1.64 | 2.8 | 1.99 | 0.65 | |
Operating Expenses | 7.75 | 7.97 | 9.31 | 5.77 | 2.55 | |
Operating Income | -7.24 | -5.77 | -8.29 | -5.77 | -2.55 | |
Interest Expense | -0.03 | -0.01 | -1.24 | -0.02 | -0.86 | |
Interest & Investment Income | 0.42 | - | - | - | - | |
Earnings From Equity Investments | -0.43 | -0.21 | -0.11 | - | -0.74 | |
Currency Exchange Gain (Loss) | -0.02 | 0.01 | -0 | -0 | -0.01 | |
Other Non Operating Income (Expenses) | 0.19 | 2.21 | 7.83 | - | 0.63 | |
EBT Excluding Unusual Items | -7.11 | -3.77 | -1.81 | -5.79 | -3.54 | |
Gain (Loss) on Sale of Investments | -0.31 | -1.05 | -0.77 | - | - | |
Gain (Loss) on Sale of Assets | 1.27 | - | - | - | - | |
Asset Writedown | -1.34 | -1.04 | - | - | - | |
Pretax Income | -7.49 | -5.86 | -2.58 | -5.79 | -3.54 | |
Income Tax Expense | -0.01 | 0.02 | 0.01 | - | - | |
Earnings From Continuing Operations | -7.47 | -5.88 | -2.59 | -5.79 | -3.54 | |
Net Income to Company | -7.47 | -5.88 | -2.59 | -5.79 | -3.54 | |
Minority Interest in Earnings | 1.19 | 0.76 | - | - | 0.05 | |
Net Income | -6.28 | -5.12 | -2.59 | -5.79 | -3.48 | |
Net Income to Common | -6.28 | -5.12 | -2.59 | -5.79 | -3.48 | |
Shares Outstanding (Basic) | 6 | 0 | 0 | 0 | - | |
Shares Outstanding (Diluted) | 6 | 0 | 0 | 0 | - | |
Shares Change (YoY) | 1328.81% | 131.70% | 122.72% | - | - | |
EPS (Basic) | -1.08 | -12.56 | -14.73 | -73.28 | - | |
EPS (Diluted) | -1.08 | -12.56 | -14.82 | -73.58 | - | |
Free Cash Flow | -5.1 | -5.89 | -7.93 | -5.1 | -4.31 | |
Free Cash Flow Per Share | -0.88 | -14.44 | -45.04 | -64.51 | - | |
Gross Margin | 38.74% | 76.28% | 76.09% | - | - | |
Operating Margin | -554.52% | -200.52% | -615.22% | - | - | |
Profit Margin | -481.16% | -177.91% | -192.43% | - | - | |
Free Cash Flow Margin | -390.81% | -204.48% | -588.34% | - | - | |
EBITDA | -6.79 | -5.28 | -8.1 | -5.74 | -2.39 | |
EBITDA Margin | - | -183.47% | - | - | - | |
D&A For EBITDA | 0.45 | 0.49 | 0.19 | 0.03 | 0.16 | |
EBIT | -7.24 | -5.77 | -8.29 | -5.77 | -2.55 | |
EBIT Margin | - | -200.52% | - | - | - | |