SciSparc Ltd. (SPRC)

SciSparc Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	2.88	2.88	1.35	0	0	0
Revenue Growth (YoY)	-	113.73%	-	-	-	-
Cost of Revenue	0.68	0.68	0.32	0	0	0
Gross Profit	2.2	2.2	1.03	0	0	0
Selling, General & Admin	6.33	6.33	6.51	3.78	1.9	2.47
Research & Development	1.64	1.64	2.8	1.99	0.65	1.64
Other Operating Expenses	1.04	1.04	0	0	0	0
Operating Expenses	9.01	9.01	9.31	5.77	2.55	4.11
Operating Income	-6.82	-6.82	-8.29	-5.77	-2.55	-4.11
Interest Expense / Income	1.06	1.06	2.01	0.02	0.87	0.68
Other Expense / Income	-13.01	-13.01	-12.91	-11.58	-6.91	0.01
Pretax Income	5.14	5.14	2.61	5.79	3.48	-4.79
Income Tax	0.02	0.02	0.01	0	0	0
Net Income	5.12	5.12	2.59	5.79	3.48	-4.79
Net Income Growth	-11.52%	97.61%	-55.23%	66.26%	-	-
Shares Outstanding (Basic)	0	0	0	0	0	0
Shares Change	224.01%	108.47%	55.42%	2676.87%	63.10%	0.26%
EPS (Basic)	-14.43	-14.43	-14.82	-73.58	-2.60	16.64
EPS (Diluted)	-14.43	-14.43	-14.82	-73.58	-2.86	16.64
EPS Growth	-	-	-	-	-	-99.62%
Free Cash Flow	-5.89	-5.89	-12.79	-5.1	-4.31	-3.97
Free Cash Flow Per Share	-20.82	-20.82	-94.26	-58.39	-1370.48	-2062.24
Gross Margin	76.28%	76.28%	76.10%	-	-	-
Operating Margin	-236.71%	-236.71%	-615.22%	-	-	-
Profit Margin	177.91%	177.91%	192.43%	-	-	-
Free Cash Flow Margin	-204.48%	-204.48%	-949.22%	-	-	-
Effective Tax Rate	0.43%	0.43%	0.54%	-	-	-
EBITDA	6.74	6.74	4.81	5.84	4.52	-3.94
EBITDA Margin	234.00%	234.00%	356.87%	-	-	-
Depreciation & Amortization	0.54	0.54	0.19	0.03	0.16	0.18
EBIT	6.2	6.2	4.62	5.81	4.35	-4.12
EBIT Margin	215.32%	215.32%	342.98%	-	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).