Revenue | 1.75 | 2.88 | 1.35 | - | - | - | |
Revenue Growth (YoY) | -47.36% | 113.73% | - | - | - | - | |
Cost of Revenue | 0.54 | 0.68 | 0.32 | - | - | - | |
Gross Profit | 1.21 | 2.2 | 1.03 | - | - | - | |
Selling, General & Admin | 5.84 | 6.33 | 6.51 | 3.78 | 1.9 | 2.47 | |
Research & Development | 1.7 | 1.64 | 2.8 | 1.99 | 0.65 | 1.64 | |
Operating Expenses | 7.54 | 7.97 | 9.31 | 5.77 | 2.55 | 4.11 | |
Operating Income | -6.33 | -5.77 | -8.29 | -5.77 | -2.55 | -4.11 | |
Interest Expense | -0 | -0.01 | -1.24 | -0.02 | -0.86 | -0.68 | |
Interest & Investment Income | 2.34 | 2.21 | 7.83 | - | - | 0.01 | |
Earnings From Equity Investments | -0.32 | -0.21 | -0.11 | - | -0.74 | - | |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0 | -0 | -0.01 | 0 | |
Other Non Operating Income (Expenses) | -0.84 | - | - | - | 0.63 | 0.29 | |
EBT Excluding Unusual Items | -5.14 | -3.77 | -1.81 | -5.79 | -3.54 | -4.48 | |
Gain (Loss) on Sale of Investments | -0.45 | -1.05 | -0.77 | - | - | - | |
Asset Writedown | -1.04 | -1.04 | - | - | - | - | |
Pretax Income | -6.63 | -5.86 | -2.58 | -5.79 | -3.54 | -4.48 | |
Income Tax Expense | 0 | 0.02 | 0.01 | - | - | - | |
Earnings From Continuing Operations | -6.63 | -5.88 | -2.59 | -5.79 | -3.54 | -4.48 | |
Earnings From Discontinued Operations | - | - | - | - | - | -0.21 | |
Net Income to Company | -6.63 | -5.88 | -2.59 | -5.79 | -3.54 | -4.69 | |
Minority Interest in Earnings | 0.95 | 0.76 | - | - | 0.05 | -0.11 | |
Net Income | -5.68 | -5.12 | -2.59 | -5.79 | -3.48 | -4.79 | |
Net Income to Common | -5.68 | -5.12 | -2.59 | -5.79 | -3.48 | -4.79 | |
Shares Outstanding (Basic) | 1 | 0 | 0 | 0 | - | - | |
Shares Outstanding (Diluted) | 1 | 0 | 0 | 0 | - | - | |
Shares Change (YoY) | 420.91% | 131.82% | 122.79% | - | - | - | |
EPS (Basic) | -4.41 | -12.55 | -14.73 | -73.28 | - | - | |
EPS (Diluted) | -5.01 | -14.43 | -14.82 | -73.58 | - | - | |
Free Cash Flow | -4.85 | -5.89 | -7.93 | -5.1 | -4.31 | -4.7 | |
Free Cash Flow Per Share | -3.77 | -14.43 | -45.03 | -64.51 | - | - | |
Gross Margin | 69.03% | 76.28% | 76.09% | - | - | - | |
Operating Margin | -362.51% | -200.52% | -615.22% | - | - | - | |
Profit Margin | -325.36% | -177.91% | -192.43% | - | - | - | |
Free Cash Flow Margin | -277.73% | -204.48% | -588.34% | - | - | - | |
EBITDA | -5.89 | -5.28 | -8.14 | -5.74 | -2.39 | -3.93 | |
EBITDA Margin | - | -183.47% | - | - | - | - | |
D&A For EBITDA | 0.44 | 0.49 | 0.15 | 0.03 | 0.16 | 0.18 | |
EBIT | -6.33 | -5.77 | -8.29 | -5.77 | -2.55 | -4.11 | |
EBIT Margin | - | -200.52% | - | - | - | - | |