SciSparc Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	2.88	1.35	0	0	0	0	0	0	0	0
Revenue Growth (YoY)	113.73%	-	-	-	-	-	-	-	-	-
Cost of Revenue	0.68	0.32	0	0	0	0	0	0	0	0
Gross Profit	2.2	1.03	0	0	0	0	0	0	0	0
Selling, General & Admin	6.33	6.51	3.78	1.9	2.47	4.37	3.81	1.27	1.36	5.24
Research & Development	1.64	2.8	1.99	0.65	1.64	2.71	1.94	0.74	0.24	1.8
Other Operating Expenses	1.04	0	0	0	0	0.16	0	0	0	0
Operating Expenses	9.01	9.31	5.77	2.55	4.11	7.24	5.75	2.01	1.6	7.04
Operating Income	-6.82	-8.29	-5.77	-2.55	-4.11	-7.24	-5.75	-2.01	-1.6	-7.04
Interest Expense / Income	1.06	2.01	0.02	0.87	0.68	0.12	0.49	0.01	0.01	0.43
Other Expense / Income	-13.01	-12.91	-11.58	-6.91	0.01	2.01	-0	-4.01	-4.15	-0.26
Pretax Income	5.14	2.61	5.79	3.48	-4.79	-9.38	-6.24	1.99	2.54	-7.21
Income Tax	0.02	0.01	0	0	0	0	0	0	0	0
Net Income	5.12	2.59	5.79	3.48	-4.79	-9.38	-6.24	1.99	2.54	-7.21
Net Income Growth	97.61%	-55.23%	66.26%	-	-	-	-	-21.57%	-	-
Shares Outstanding (Basic)	0	0	0	0	0	0	0	0	0	-
Shares Change	108.47%	55.42%	2676.87%	63.10%	0.26%	9.39%	-	-	-	-
EPS (Basic)	-14.43	-14.82	-73.58	-2.60	16.64	4368.00	3640.00	-3640.00	-8008.00	-32760.00
EPS (Diluted)	-14.43	-14.82	-73.58	-2.86	16.64	4368.00	3640.00	-3640.00	-8008.00	-32760.00
EPS Growth	-	-	-	-	-99.62%	20.00%	-	-	-	-
Free Cash Flow	-5.89	-12.79	-5.1	-4.31	-3.97	-7.11	-4.62	-1.48	-1.4	-7.14
Free Cash Flow Per Share	-20.82	-94.26	-58.39	-1370.48	-2062.24	-3697.62	-2630.55	-841.37	-799.24	-
Gross Margin	76.28%	76.10%	-	-	-	-	-	-	-	-
Operating Margin	-236.71%	-615.22%	-	-	-	-	-	-	-	-
Profit Margin	177.91%	192.43%	-	-	-	-	-	-	-	-
Free Cash Flow Margin	-204.48%	-949.22%	-	-	-	-	-	-	-	-
Effective Tax Rate	0.43%	0.54%	-	-	-	-	-	-	-	-
EBITDA	6.74	4.81	5.84	4.52	-3.94	-9.11	-5.75	2.01	2.55	-6.63
EBITDA Margin	234.00%	356.87%	-	-	-	-	-	-	-	-
Depreciation & Amortization	0.54	0.19	0.03	0.16	0.18	0.15	0.01	0	0	0.15
EBIT	6.2	4.62	5.81	4.35	-4.12	-9.25	-5.75	2	2.55	-6.78
EBIT Margin	215.32%	342.98%	-	-	-	-	-	-	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).