Surge Components, Inc. (SPRS)

Surge Components Income Statement

Financials in millions USD. Fiscal year is December - November.

Year Ending	TTM	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020	Nov 30, 2019
Revenue	31.28	36.28	51.91	39.83	31.72	32.49
Revenue Growth (YoY)	-30.30%	-30.12%	30.34%	25.58%	-2.39%	0.37%
Cost of Revenue	22.9	26.35	37.59	28.94	22.96	23.24
Gross Profit	8.39	9.93	14.32	10.89	8.75	9.25
Selling, General & Admin	8.03	8.35	9.52	7.66	7.23	7.27
Other Operating Expenses	0.11	0.11	0.08	0.07	0.04	0.04
Operating Expenses	8.08	8.42	9.6	7.73	7.27	7.31
Operating Income	0.27	1.51	4.91	3.15	1.51	1.94
Interest Income	0.02	0	0	0	0	0
Interest Expense	0	0	0	0	0	0
Other Expense / Income	-0.08	-0.11	0	-0.45	0	0
Pretax Income	0.38	1.63	4.91	3.6	1.5	1.94
Income Tax	0.2	0.65	1.17	1.09	-0.01	-0.1
Net Income	0.18	0.97	3.74	2.51	1.52	2.03
Net Income Growth	-94.27%	-73.98%	48.81%	65.58%	-25.48%	3.73%
Shares Outstanding (Basic)	6	6	6	5	5	5
Shares Outstanding (Diluted)	6	6	6	6	6	5
Shares Change	-3.07%	0.18%	1.05%	2.58%	1.10%	2.38%
EPS (Basic)	0.03	0.17	0.67	0.46	0.28	0.38
EPS (Diluted)	0.03	0.17	0.65	0.44	0.27	0.37
EPS Growth	-94.27%	-73.85%	47.73%	62.96%	-27.03%	0%
Free Cash Flow	3.64	2.15	2.19	2.13	1.14	0.99
Free Cash Flow Per Share	0.65	0.37	0.38	0.38	0.21	0.18
Gross Margin	26.80%	27.37%	27.58%	27.33%	27.60%	28.46%
Operating Margin	0.88%	4.16%	9.45%	7.92%	4.75%	5.98%
Profit Margin	0.57%	2.68%	7.20%	6.30%	4.78%	6.26%
Free Cash Flow Margin	11.62%	5.93%	4.21%	5.35%	3.60%	3.03%
Effective Tax Rate	53.07%	40.20%	23.87%	30.32%	-0.78%	-4.95%
EBITDA	0.43	1.7	4.99	3.22	1.54	1.98
EBITDA Margin	1.36%	4.67%	9.61%	8.10%	4.87%	6.10%
Depreciation & Amortization	0.07	0.07	0.08	0.07	0.04	0.04
EBIT	0.36	1.63	4.91	3.15	1.51	1.94
EBIT Margin	1.14%	4.48%	9.45%	7.92%	4.75%	5.98%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.