Complete Solaria, Inc. (SPWR)
NASDAQ: SPWR · Real-Time Price · USD
1.740
-0.100 (-5.43%)
At close: Jun 5, 2025, 4:00 PM
1.750
+0.010 (0.57%)
After-hours: Jun 5, 2025, 7:50 PM EDT

Complete Solaria Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
181.44108.7487.6266.4868.8229.38
Revenue Growth (YoY)
124.06%24.11%31.80%-3.40%134.24%-
Cost of Revenue
104.0869.2469.8346.6540.1217.1
Gross Profit
77.3639.517.7919.8328.6912.28
Selling, General & Admin
130.08100.8170.1540.9936.0217.4
Operating Expenses
130.08100.8170.1540.9936.0217.4
Operating Income
-52.72-61.31-52.36-21.16-7.33-5.12
Interest Expense
-20.15-16.22-14.03-4.99-1.71-0.52
Interest & Investment Income
0.020.020.040.01--
Other Non Operating Income (Expenses)
22.249.18-12.98-5.09-1.99-0.04
EBT Excluding Unusual Items
-50.62-68.33-79.33-31.23-11.03-5.68
Merger & Restructuring Charges
-7.2-7.2-2.39---
Gain (Loss) on Sale of Investments
---4.15---
Other Unusual Items
21.0921.09-10.343.241.75-
Pretax Income
-36.73-54.44-96.22-28-9.28-5.68
Income Tax Expense
-0--0.020.0300
Earnings From Continuing Operations
-36.73-54.44-96.2-28.02-9.28-5.68
Earnings From Discontinued Operations
-2.01-2.01-173.36-1.45--
Net Income
-38.74-56.45-269.56-29.48-9.28-5.68
Net Income to Common
-38.74-56.45-269.56-29.48-9.28-5.68
Shares Outstanding (Basic)
746725231210
Shares Outstanding (Diluted)
747625231210
Shares Change (YoY)
142.45%206.57%9.76%87.86%22.85%-
EPS (Basic)
-0.52-0.85-10.90-1.31-0.77-0.58
EPS (Diluted)
-1.11-1.22-10.90-1.31-0.77-0.58
Free Cash Flow
-52.34-54.66-58.65-31.51-11-6.25
Free Cash Flow Per Share
-0.70-0.72-2.37-1.40-0.92-0.64
Gross Margin
42.64%36.33%20.30%29.83%41.70%41.80%
Operating Margin
-29.06%-56.38%-59.76%-31.83%-10.65%-17.41%
Profit Margin
-21.35%-51.91%-307.66%-44.34%-13.49%-19.34%
Free Cash Flow Margin
-28.85%-50.27%-66.94%-47.41%-15.99%-21.27%
EBITDA
-48.76-58.57-51.43-20.51-6.86-4.82
EBITDA Margin
-26.87%-53.86%-58.70%-30.85%-9.97%-16.40%
D&A For EBITDA
3.962.740.930.650.460.3
EBIT
-52.72-61.31-52.36-21.16-7.33-5.12
EBIT Margin
-29.06%-56.38%-59.76%-31.83%-10.65%-17.41%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.