| 5.07 | 13.38 | 2.59 | 4.41 | 5.28 | 0.44 |
Cash & Short-Term Investments | 5.07 | 13.38 | 2.59 | 4.41 | 5.28 | 0.44 |
| -93.62% | 415.93% | -41.19% | -16.43% | 1101.82% | - |
| 80.75 | 51.91 | 26.28 | 27.72 | 9.04 | 4.61 |
| 8.69 | 25.52 | 3.67 | 19.31 | 4.41 | 2.16 |
| - | - | 4.18 | 2.84 | 4.77 | 1.88 |
| 20.83 | 4.8 | 1.02 | 0.98 | 0.18 | 0.03 |
| 115.35 | 95.6 | 37.75 | 55.26 | 23.68 | 9.13 |
Property, Plant & Equipment | 6.2 | 8.53 | 5.55 | 5.66 | 2.58 | 1.09 |
| 42.91 | 18.48 | - | - | - | - |
| 38.96 | 17.39 | - | - | 0.07 | - |
Long-Term Deferred Charges | - | - | - | 1.1 | - | - |
| 4.93 | 4.47 | 4.02 | 166.17 | 0.07 | 0.09 |
|
| 19.86 | 7.98 | 13.12 | 14.47 | 5.19 | 2.18 |
| 38.81 | 36.94 | 14.8 | 9.76 | 4.8 | 2.18 |
| 21.5 | 1.5 | 31.06 | 22.8 | 18.22 | 7.63 |
Current Portion of Long-Term Debt | - | - | 33.28 | - | - | - |
Current Portion of Leases | 3.61 | 3.47 | 0.61 | 0.96 | 0.39 | - |
Current Income Taxes Payable | 0.77 | 0.77 | 0.93 | 1.25 | - | - |
| 9.71 | 10 | 2.42 | 8.25 | 7.41 | 7.51 |
Other Current Liabilities | 20.88 | 18.78 | 12.96 | 2.62 | 7 | 0.59 |
Total Current Liabilities | 115.14 | 79.44 | 109.18 | 60.11 | 43 | 20.09 |
| 182.78 | 145.83 | - | 44.15 | - | - |
| 1.34 | 4.06 | 0.66 | 1.27 | 0.5 | - |
Long-Term Unearned Revenue | 1.71 | 0.92 | 1.06 | - | - | 0.06 |
Other Long-Term Liabilities | 15.01 | 10.19 | 3.42 | 3.21 | 3.16 | 1.73 |
|
| 0.01 | 0.01 | 0.01 | 0 | 0 | - |
Additional Paid-In Capital | 330.08 | 313.66 | 277.97 | 190.62 | 34.5 | 2.84 |
| -442.58 | -411.38 | -354.93 | -85.37 | -55.9 | -46.61 |
Comprehensive Income & Other | 0.17 | 0.17 | 0.14 | 0.03 | 0 | - |
| -112.32 | -97.54 | -76.81 | 105.28 | -21.39 | -43.77 |
|
Total Liabilities & Equity | 208.34 | 144.47 | 47.32 | 228.18 | 26.4 | 10.31 |
| 209.23 | 154.86 | 65.61 | 69.18 | 19.11 | 7.63 |
| -204.15 | -141.48 | -63.02 | -64.77 | -13.83 | -7.19 |
| -2.25 | -1.87 | -2.55 | -2.88 | -1.15 | -0.74 |
Filing Date Shares Outstanding | 107.62 | 80.17 | 49.1 | 45.29 | 3.95 | 9.76 |
Total Common Shares Outstanding | 89.17 | 73.78 | 49.07 | 19.93 | 3.95 | 9.76 |
| 0.21 | 16.16 | -71.43 | -4.86 | -19.33 | -10.96 |
| -1.26 | -1.32 | -1.57 | 5.28 | -5.41 | -22.79 |
| -194.18 | -133.4 | -76.81 | 105.28 | -21.46 | -43.77 |
Tangible Book Value Per Share | -2.18 | -1.81 | -1.57 | 5.28 | -5.43 | -22.79 |
| - | 5.97 | 0.23 | 0.19 | 0.07 | 0.06 |
| - | 0.02 | 0.71 | 0.71 | - | - |