| 364 | 156.9 | 99.4 | 147.8 | 388.2 |
Cash & Short-Term Investments | 364 | 156.9 | 99.4 | 147.8 | 388.2 |
| 132.00% | 57.85% | -32.75% | -61.93% | 506.56% |
| 422.2 | 324.9 | 296.4 | 287.4 | 252.3 |
| 302.2 | 271 | 276.7 | 244 | 189.8 |
| 55.3 | 31.5 | 37.1 | 41.9 | 73.1 |
| 1,144 | 784.3 | 709.6 | 721.1 | 903.4 |
Net Property, Plant & Equipment | 290.8 | 218 | 140.5 | 109.9 | 113.3 |
| 868.2 | 703 | 680.8 | 401.6 | 415.5 |
| 1,043 | 834.5 | 704.8 | 455.3 | 457.3 |
| 258.5 | 174.7 | 204 | 243 | 739.1 |
|
| 145.2 | 128.1 | 118.7 | 124.5 | 119.6 |
| 185.2 | 170.8 | 168.5 | 148 | 217.9 |
| 1.4 | 10.1 | 17.9 | 1.8 | 2.2 |
Current Portion of Long-Term Debt | 3.5 | 27.6 | 17.3 | 2 | 13 |
| 115.8 | 62.3 | 73.5 | 52.8 | 44.7 |
Other Current Liabilities | 10 | 19.4 | 5.3 | 4.7 | 42.1 |
Total Current Liabilities | 461.1 | 418.3 | 401.2 | 333.8 | 439.5 |
| 496.7 | 577 | 523.1 | 243 | 230.8 |
Other Long-Term Liabilities | 409.3 | 334.8 | 320.8 | 274.9 | 855.4 |
Total Long-Term Liabilities | 906 | 911.8 | 843.9 | 517.9 | 1,086 |
|
| 0.6 | 0.5 | 0.5 | 0.5 | 0.5 |
| -444.6 | -452 | -458.9 | -465.5 | -443.9 |
Additional Paid-in Capital | 1,938 | 1,374 | 1,354 | 1,338 | 1,334 |
Accumulated Other Comprehensive Income | 260.5 | 223.6 | 261.1 | 257.5 | 263.9 |
| 482.8 | 238.8 | 38.3 | -51.6 | -51.8 |
| 2,238 | 1,384 | 1,195 | 1,079 | 1,103 |
Total Liabilities & Equity | 3,605 | 2,715 | 2,440 | 1,931 | 2,629 |
| 501.6 | 614.7 | 558.3 | 246.8 | 246 |
| -137.6 | -457.8 | -458.9 | -99 | 142.2 |
| -2.84 | -9.72 | -9.85 | -2.14 | 3.06 |
| 2,238 | 1,384 | 1,195 | 1,079 | 1,103 |
| 46.12 | 29.41 | 25.63 | 23.35 | 23.72 |
| 325.9 | -153.1 | -191 | 222.3 | 230.1 |
Tangible Book Value Per Share | 6.72 | -3.25 | -4.10 | 4.81 | 4.95 |