| 4,326 | 4,529 | 7,467 | 10,711 | 2,862 | 1,817 |
| -9.24% | -39.35% | -30.28% | 274.19% | 57.51% | -6.51% |
| 3,132 | 3,205 | 4,392 | 4,974 | 1,772 | 1,334 |
| 1,194 | 1,323 | 3,075 | 5,737 | 1,090 | 482.87 |
| 194.02 | 185.96 | 175.77 | 142.64 | 118.89 | 107.02 |
| 68.87 | 59.86 | 4.56 | 17.83 | 38.5 | 69.83 |
| 269.15 | 246.46 | 180.13 | 157.1 | 157.91 | 177.42 |
| 925.1 | 1,077 | 2,895 | 5,580 | 932.2 | 305.45 |
| -183.15 | -188.26 | -125.39 | -90.07 | -82.04 | -84.1 |
Interest & Investment Income | 93.29 | 102.93 | 118.53 | 44.7 | 4.56 | 13.46 |
Earnings From Equity Investments | 1.84 | 11.03 | 0.59 | 20.16 | 11.13 | 8.94 |
Currency Exchange Gain (Loss) | -5.7 | -8.61 | -22.29 | -25.4 | -17.24 | -4.42 |
Other Non Operating Income (Expenses) | -6.79 | -9.7 | -11.18 | -3.6 | -1.22 | -0.79 |
EBT Excluding Unusual Items | 824.58 | 984.42 | 2,855 | 5,525 | 847.39 | 238.54 |
| - | - | -0.01 | -33.63 | - | -0.14 |
Gain (Loss) on Sale of Investments | -1.81 | 0.46 | -2.35 | 1.41 | -2.21 | -5.12 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.01 | 0.37 | 0.29 | 1.63 |
| -0.1 | -10.76 | -47.06 | -8.6 | -6.06 | -11.22 |
| -0 | -0.98 | - | - | - | - |
| 817.81 | 974.41 | 2,807 | 5,486 | 841.22 | 238.54 |
| 287.48 | 1,372 | 787.28 | 1,572 | 249.02 | 70.18 |
Earnings From Continuing Operations | 530.33 | -397.64 | 2,020 | 3,914 | 592.21 | 168.36 |
Minority Interest in Earnings | -5.83 | -6.72 | -7.08 | -7.97 | -6.75 | -3.84 |
| 524.5 | -404.36 | 2,013 | 3,906 | 585.45 | 164.52 |
| 524.5 | -404.36 | 2,013 | 3,906 | 585.45 | 164.52 |
| - | - | -48.48% | 567.23% | 255.86% | -40.84% |
Shares Outstanding (Basic) | 286 | 286 | 286 | 286 | 286 | 263 |
Shares Outstanding (Diluted) | 286 | 286 | 286 | 286 | 286 | 263 |
| - | - | - | -0.00% | 8.53% | -0.00% |
| 1.84 | -1.42 | 7.05 | 13.68 | 2.05 | 0.63 |
| 1.84 | -1.42 | 7.05 | 13.68 | 2.05 | 0.63 |
| - | - | -48.48% | 567.24% | 227.88% | -40.84% |
| 65.65 | 302.89 | -1,282 | 3,175 | 357.8 | -140.01 |
| 0.23 | 1.06 | -4.49 | 11.12 | 1.25 | -0.53 |
| - | - | 2.114 | 10.941 | 0.649 | 0.188 |
| - | - | -80.68% | 1584.98% | 246.29% | -82.26% |
| 27.61% | 29.22% | 41.18% | 53.56% | 38.09% | 26.57% |
| 21.38% | 23.78% | 38.77% | 52.09% | 32.57% | 16.81% |
| 12.12% | -8.93% | 26.95% | 36.47% | 20.45% | 9.05% |
| 1.52% | 6.69% | -17.17% | 29.64% | 12.50% | -7.70% |
| 1,291 | 1,395 | 3,159 | 5,814 | 1,136 | 499.75 |
| 29.84% | 30.81% | 42.30% | 54.28% | 39.69% | 27.50% |
| 365.96 | 318.33 | 264.15 | 234.25 | 203.87 | 194.3 |
| 925.1 | 1,077 | 2,895 | 5,580 | 932.2 | 305.45 |
| 21.38% | 23.78% | 38.77% | 52.09% | 32.57% | 16.81% |
| 35.15% | 140.81% | 28.05% | 28.66% | 29.60% | 29.42% |