| 1,750 | 1,378 | 1,041 | 2,655 |
| 976.64 | 1,080 | 1,326 | 961.36 |
Cash & Short-Term Investments | 2,727 | 2,457 | 2,367 | 3,617 |
| 10.97% | 3.81% | -34.55% | - |
| 685.85 | 634.84 | 950.43 | 1,169 |
| 1,803 | 1,702 | 1,775 | 1,784 |
| 564.2 | 783.97 | 773.9 | 421.6 |
| 5,780 | 5,578 | 5,866 | 6,992 |
Net Property, Plant & Equipment | 4,910 | 4,518 | 3,683 | 2,788 |
| 2,553 | 167.97 | 155.87 | 166.34 |
| 0.96 | 0.95 | 0.96 | 0.97 |
| 707.44 | 646.5 | 334.7 | 86.51 |
| 553.19 | 584 | 738.04 | 786.07 |
|
| 437.63 | 481.71 | 451.98 | 374.79 |
| 388.1 | 342.74 | 416.27 | 1,339 |
| 470.76 | 1,163 | 1,256 | 523 |
Current Portion of Leases | 22.2 | 23.01 | 18.19 | 12.15 |
Other Current Liabilities | 450.16 | 207.88 | 370.94 | 803.09 |
Total Current Liabilities | 1,769 | 2,219 | 2,514 | 3,052 |
| 4,221 | 3,601 | 3,213 | 2,394 |
| 50.78 | 60.8 | 56.97 | 49.59 |
Other Long-Term Liabilities | 410.91 | 417.3 | 517.14 | 391.75 |
Total Long-Term Liabilities | 4,682 | 4,079 | 3,788 | 2,836 |
|
| 1,578 | 1,578 | 1,578 | 1,578 |
Accumulated Other Comprehensive Income | 81.33 | -37.42 | 114.87 | -31.13 |
| 4,032 | 3,621 | 2,749 | 3,350 |
Total Common Shareholders' Equity | 5,691 | 5,161 | 4,441 | 4,897 |
| 2,363 | 37.25 | 36.23 | 35.37 |
| 8,054 | 5,198 | 4,477 | 4,932 |
Total Liabilities & Equity | 14,505 | 11,496 | 10,779 | 10,819 |
| 4,764 | 4,848 | 4,545 | 2,979 |
| -2,037 | -2,390 | -2,178 | 637.64 |
| -7.13 | -8.37 | -7.63 | 2.23 |
| 5,691 | 5,161 | 4,441 | 4,897 |
| 19.92 | 18.07 | 15.55 | 17.14 |
| 3,137 | 4,992 | 4,284 | 4,729 |
Tangible Book Value Per Share | 10.98 | 17.48 | 15.00 | 16.56 |