| 1,750 | 1,378 | 1,041 | 2,655 | 1,515 |
| 976.6 | 1,080 | 1,326 | 961.36 | 919.05 |
Cash & Short-Term Investments | 2,727 | 2,457 | 2,367 | 3,617 | 2,434 |
| 10.96% | 3.81% | -34.55% | 48.58% | 183.97% |
| 685.9 | 634.84 | 950.43 | 1,169 | 740.23 |
| 1,804 | 1,702 | 1,775 | 1,784 | 1,184 |
| 564.1 | 784.08 | 774.02 | 421.94 | 228.58 |
| 5,780 | 5,578 | 5,866 | 6,992 | 4,586 |
Net Property, Plant & Equipment | 4,840 | 4,518 | 3,683 | 2,788 | 2,065 |
| - | 167.97 | 155.87 | 166.34 | 179.66 |
| - | 0.95 | 0.96 | 0.97 | 34.6 |
| 631.2 | 585.79 | 86.42 | 54.39 | 39.82 |
| 3,254 | 644.7 | 1,913 | 818.2 | 275.2 |
|
| - | 481.71 | 451.98 | 374.79 | 279.65 |
| - | 31.55 | 23.95 | 35.38 | 26.78 |
| 470.8 | 1,163 | 1,256 | 523 | 51.31 |
Current Portion of Leases | - | 23.01 | 18.19 | 12.15 | 7.7 |
Other Current Liabilities | 1,298 | 519.08 | 600.52 | 2,106 | 626.28 |
Total Current Liabilities | 1,769 | 2,219 | 2,351 | 3,052 | 991.71 |
| 4,221 | 3,601 | 3,213 | 2,394 | 2,588 |
| - | 60.8 | 56.97 | 49.59 | 46.52 |
Other Long-Term Liabilities | 461.7 | 417.3 | 517.14 | 391.75 | 338.27 |
Total Long-Term Liabilities | 4,682 | 4,079 | 3,788 | 2,836 | 2,973 |
|
| - | 1,578 | 1,578 | 1,578 | 1,578 |
Accumulated Other Comprehensive Income | - | -37.42 | 114.87 | -31.13 | -44.16 |
| - | 3,621 | 3,838 | 3,350 | 1,648 |
Total Common Shareholders' Equity | 5,691 | 5,161 | 5,531 | 4,897 | 3,182 |
| 2,363 | 37.25 | 36.23 | 35.37 | 34.45 |
| 8,054 | 5,198 | 5,567 | 4,932 | 3,216 |
Total Liabilities & Equity | 14,505 | 11,496 | 11,706 | 10,819 | 7,180 |
| 4,691 | 4,848 | 4,545 | 2,979 | 2,693 |
| -1,965 | -2,390 | -2,178 | 637.64 | -259.16 |
| - | -8.37 | -7.63 | 2.23 | -0.93 |
| 5,691 | 5,161 | 5,531 | 4,897 | 3,182 |
| - | 18.07 | 19.36 | 17.14 | 11.44 |
| 5,691 | 4,992 | 5,374 | 4,729 | 2,967 |
Tangible Book Value Per Share | - | 17.48 | 18.81 | 16.56 | 10.67 |