SRAX, Inc. (SRAX)
OTCMKTS: SRAX · Delayed Price · USD
0.0700
-0.1199 (-63.14%)
Apr 26, 2024, 12:00 PM EDT - Market open
SRAX, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.55 | 8.65 | 3.58 | 9.88 | 23.35 | 35.76 | 30.29 | 5.12 | 3.41 | 1.12 | Upgrade
|
| Revenue Growth (YoY) | 230.17% | 141.27% | -63.73% | -57.68% | -34.71% | 18.05% | 491.64% | 50.01% | 204.96% | -37.92% | Upgrade
|
| Cost of Revenue | 6.29 | 2.59 | 1.68 | 3.16 | 9.33 | 23.23 | 14.41 | 2.79 | 2.33 | 0.63 | Upgrade
|
| Gross Profit | 22.26 | 6.06 | 1.9 | 6.72 | 14.02 | 12.54 | 15.89 | 2.33 | 1.09 | 0.49 | Upgrade
|
| Selling, General & Admin | 19.46 | 16.35 | 18.6 | 18.44 | 17.02 | 16.65 | 14.83 | 0 | 0 | 1.75 | Upgrade
|
| Other Operating Expenses | 0.84 | 1.3 | 1.16 | -0.01 | 0 | 0 | 14,835 | 6.07 | 2.52 | 0 | Upgrade
|
| Operating Expenses | 20.3 | 17.66 | 19.76 | 18.44 | 17.02 | 16.65 | 14.83 | 6.07 | 2.52 | 1.75 | Upgrade
|
| Operating Income | 1.96 | -11.6 | -17.86 | -11.72 | -3 | -4.78 | 1.05 | -3.74 | -1.43 | -1.26 | Upgrade
|
| Interest Income | 0.04 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Interest Expense | 10.3 | 12.15 | 0.73 | 4.27 | 0.75 | 3.21 | 3.78 | 0.67 | 0.31 | 0 | Upgrade
|
| Other Expense / Income | -10.13 | -9.07 | -1.72 | -24.92 | 2.91 | -6.95 | - | - | - | - | Upgrade
|
| Pretax Income | 1.96 | -14.68 | -16.86 | 8.94 | -6.66 | -4.25 | -2.72 | -4.41 | -1.75 | -1.26 | Upgrade
|
| Income Tax | -0.13 | 0.03 | 0.73 | -25.69 | 0.81 | 3.21 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income | 1.96 | -14.71 | -17.59 | 34.63 | -7.47 | -4.25 | -2.72 | -4.41 | -1.75 | -1.26 | Upgrade
|
| Shares Outstanding (Basic) | 24 | 15 | 12 | 10 | 8 | 6 | 5 | 4 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 15 | 12 | 10 | 8 | 6 | 5 | 4 | 3 | 3 | Upgrade
|
| Shares Change | 60.76% | 18.35% | 22.29% | 22.63% | 33.21% | 14.43% | 24.14% | 48.45% | 14.39% | 4.17% | Upgrade
|
| EPS (Basic) | 0.08 | -1.00 | -1.42 | 3.42 | -0.91 | -0.69 | -0.50 | -1.01 | -0.59 | -0.49 | Upgrade
|
| EPS (Diluted) | 0.08 | -1.00 | -1.42 | 3.42 | -0.91 | -0.69 | -0.50 | -1.01 | -0.59 | -0.49 | Upgrade
|
| Free Cash Flow | -24.3 | -14.69 | -16.72 | -14.71 | -5.12 | -1.42 | 0.71 | -2.49 | -0.5 | -0.59 | Upgrade
|
| Free Cash Flow Per Share | -1.03 | -1.00 | -1.35 | -1.45 | -0.62 | -0.23 | 0.13 | -0.57 | -0.17 | -0.23 | Upgrade
|
| Gross Margin | 77.95% | 70.06% | 53.13% | 68.05% | 60.05% | 35.05% | 52.44% | 45.47% | 31.85% | 43.95% | Upgrade
|
| Operating Margin | 6.85% | -134.12% | -498.27% | -118.61% | -12.84% | -13.37% | 3.47% | -73.01% | -42.04% | -112.47% | Upgrade
|
| Profit Margin | 6.85% | -170.06% | -490.65% | 350.45% | -32.00% | -11.88% | -8.99% | -86.16% | -51.19% | -112.47% | Upgrade
|
| Free Cash Flow Margin | -85.12% | -169.93% | -466.38% | -148.83% | -21.95% | -3.98% | 2.33% | -48.60% | -14.62% | -52.59% | Upgrade
|
| Effective Tax Rate | -6.50% | - | - | -287.44% | - | - | - | - | - | - | Upgrade
|
| EBITDA | 2.8 | -10.29 | -16.69 | -11.72 | -4.57 | -3.73 | 1.46 | -3.72 | -1.43 | -1.26 | Upgrade
|
| EBITDA Margin | 9.80% | -119.05% | -465.54% | -118.61% | -19.57% | -10.42% | 4.83% | -72.72% | -41.83% | -112.20% | Upgrade
|
| Depreciation & Amortization | 0.92 | 1.3 | 1.16 | 0.77 | 0.53 | 0.39 | 0.41 | 0.01 | 0.01 | 0 | Upgrade
|
| EBIT | 1.88 | -11.6 | -17.85 | -12.49 | -5.1 | -4.11 | 1.05 | -3.74 | -1.43 | -1.26 | Upgrade
|
| EBIT Margin | 6.58% | -134.12% | -497.99% | -126.38% | -21.84% | -11.50% | 3.47% | -73.01% | -42.04% | -112.47% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.