Spirit Realty Capital, Inc. (SRC)

Spirit Realty Capital Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2022	2021	2020	2019	2018
Revenue	709.63	608.39	483.62	516.43	445.13
Revenue Growth (YoY)	16.64%	25.80%	-6.35%	16.02%	3.22%
Cost of Revenue	29.84	23.23	24.49	18.64	21.07
Gross Profit	679.79	585.16	459.13	497.79	424.06
Selling, General & Admin	57.37	52.61	48.38	52.42	52.99
Other Operating Expenses	334.8	269.52	296.53	200.4	169.39
Operating Expenses	392.16	322.13	344.91	252.82	222.38
Operating Income	287.63	263.03	114.22	244.97	201.68
Interest Expense / Income	117.62	103	104.17	101.06	97.55
Other Expense / Income	-116.41	-12.28	-16.93	-42.86	-28.71
Pretax Income	286.41	172.31	26.98	186.77	132.84
Income Tax	0.9	0.61	0.27	11.5	0.79
Net Income	285.52	171.7	26.71	175.27	132.05
Preferred Dividends	10.35	10.35	10.35	10.35	10.35
Net Income Common	275.17	161.35	16.36	164.92	121.7
Net Income Growth	70.54%	886.38%	-90.08%	35.51%	63.10%
Shares Outstanding (Basic)	135	118	104	91	86
Shares Outstanding (Diluted)	135	119	105	91	86
Shares Change	13.42%	13.57%	15.04%	5.08%	-7.60%
EPS (Basic)	2.04	1.36	0.15	1.81	1.40
EPS (Diluted)	2.04	1.35	0.15	1.81	1.39
EPS Growth	51.11%	800.00%	-91.71%	30.22%	75.95%
Free Cash Flow	-715.72	-747.69	-465.21	-750.52	120.93
Free Cash Flow Per Share	-5.32	-6.32	-4.46	-8.28	1.40
Dividend Per Share	2.602	2.526	2.500	2.500	3.050
Dividend Growth	3.01%	1.04%	0%	-18.03%	-15.28%
Gross Margin	95.80%	96.18%	94.94%	96.39%	95.27%
Operating Margin	40.53%	43.23%	23.62%	47.43%	45.31%
Profit Margin	38.78%	26.52%	3.38%	31.93%	27.34%
Free Cash Flow Margin	-100.86%	-122.90%	-96.19%	-145.33%	27.17%
Effective Tax Rate	0.31%	0.35%	1.01%	6.16%	0.60%
EBITDA	697.02	519.94	343.77	463.29	428.31
EBITDA Margin	98.22%	85.46%	71.08%	89.71%	96.22%
Depreciation & Amortization	292.99	244.62	212.62	175.47	197.91
EBIT	404.04	275.31	131.15	287.83	230.39
EBIT Margin	56.94%	45.25%	27.12%	55.73%	51.76%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).