Spirit Realty Capital, Inc. (SRC)
January 22, 2024 - Spirit Realty Capital was acquired by Realty Income (O)
42.31
-0.67 (-1.56%)
Last trade price
Spirit Realty Capital Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 709.63 | 608.39 | 483.62 | 516.43 | 445.13 | 431.26 | 435.34 | 667.34 | 602.87 | 419.47 | Upgrade
|
| Revenue Growth (YoY) | 16.64% | 25.80% | -6.35% | 16.02% | 3.22% | -0.94% | -34.76% | 10.69% | 43.72% | 53.59% | Upgrade
|
| Cost of Revenue | 29.84 | 23.23 | 24.49 | 18.64 | 21.07 | 28.49 | 26.05 | 27.72 | 23.38 | 11.76 | Upgrade
|
| Gross Profit | 679.79 | 585.16 | 459.13 | 497.79 | 424.06 | 402.77 | 409.3 | 639.62 | 579.49 | 407.71 | Upgrade
|
| Selling, General & Admin | 57.37 | 52.61 | 48.38 | 52.42 | 52.99 | 55 | 48.65 | 47.73 | 42.64 | 35.15 | Upgrade
|
| Other Operating Expenses | 334.8 | 269.52 | 296.53 | 200.4 | 169.39 | 236.72 | 243.68 | 341.12 | 302.22 | 222.95 | Upgrade
|
| Operating Expenses | 392.16 | 322.13 | 344.91 | 252.82 | 222.38 | 291.72 | 292.33 | 388.85 | 344.85 | 258.09 | Upgrade
|
| Operating Income | 287.63 | 263.03 | 114.22 | 244.97 | 201.68 | 111.06 | 116.97 | 250.77 | 234.63 | 149.61 | Upgrade
|
| Interest Expense / Income | 117.62 | 103 | 104.17 | 101.06 | 97.55 | 113.39 | 118.69 | 222.9 | 220.07 | 179.27 | Upgrade
|
| Other Expense / Income | -116.41 | -12.28 | -16.93 | -42.86 | -28.71 | -80 | -100.04 | -65.95 | 50.84 | -29.15 | Upgrade
|
| Pretax Income | 286.41 | 172.31 | 26.98 | 186.77 | 132.84 | 77.66 | 98.31 | 93.81 | -36.27 | -0.5 | Upgrade
|
| Income Tax | 0.9 | 0.61 | 0.27 | 11.5 | 0.79 | 0.51 | 0.87 | 0.6 | 0.67 | 1.11 | Upgrade
|
| Net Income | 285.52 | 171.7 | 26.71 | 175.27 | 132.05 | 77.15 | 97.45 | 93.21 | -36.95 | -1.62 | Upgrade
|
| Preferred Dividends | 10.35 | 10.35 | 10.35 | 10.35 | 10.35 | 2.53 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income Common | 275.17 | 161.35 | 16.36 | 164.92 | 121.7 | 74.62 | 97.45 | 93.21 | -36.95 | -1.62 | Upgrade
|
| Net Income Growth | 70.54% | 886.38% | -90.08% | 35.51% | 63.10% | -23.43% | 4.54% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 135 | 118 | 104 | 91 | 86 | 94 | 94 | 86 | 77 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 135 | 119 | 105 | 91 | 86 | 94 | 94 | 87 | 77 | 51 | Upgrade
|
| Shares Change | 13.42% | 13.57% | 15.04% | 5.08% | -7.60% | -0.28% | 8.48% | 11.82% | 51.68% | 224.35% | Upgrade
|
| EPS (Basic) | 2.04 | 1.36 | 0.15 | 1.81 | 1.40 | 0.79 | 1.03 | 1.05 | -0.50 | -0.05 | Upgrade
|
| EPS (Diluted) | 2.04 | 1.35 | 0.15 | 1.81 | 1.39 | 0.79 | 1.03 | 1.05 | -0.50 | -0.05 | Upgrade
|
| EPS Growth | 51.11% | 800.00% | -91.71% | 30.22% | 75.95% | -23.30% | -1.90% | - | - | - | Upgrade
|
| Free Cash Flow | -715.72 | -747.69 | -465.21 | -750.52 | 120.93 | 540.44 | 229.49 | -17.62 | -634.37 | -36.72 | Upgrade
|
| Free Cash Flow Per Share | -5.32 | -6.32 | -4.46 | -8.28 | 1.40 | 5.78 | 2.44 | -0.20 | -8.20 | -0.72 | Upgrade
|
| Dividend Per Share | 2.602 | 2.526 | 2.500 | 2.500 | 3.050 | 3.600 | 3.525 | 3.425 | 3.381 | 3.320 | Upgrade
|
| Dividend Growth | 3.01% | 1.04% | 0% | -18.03% | -15.28% | 2.13% | 2.92% | 1.30% | 1.84% | 282.49% | Upgrade
|
| Gross Margin | 95.80% | 96.18% | 94.94% | 96.39% | 95.27% | 93.39% | 94.02% | 95.85% | 96.12% | 97.20% | Upgrade
|
| Operating Margin | 40.53% | 43.23% | 23.62% | 47.43% | 45.31% | 25.75% | 26.87% | 37.58% | 38.92% | 35.67% | Upgrade
|
| Profit Margin | 38.78% | 26.52% | 3.38% | 31.93% | 27.34% | 17.30% | 22.38% | 13.97% | -6.13% | -0.39% | Upgrade
|
| Free Cash Flow Margin | -100.86% | -122.90% | -96.19% | -145.33% | 27.17% | 125.32% | 52.72% | -2.64% | -105.22% | -8.75% | Upgrade
|
| Effective Tax Rate | 0.31% | 0.35% | 1.01% | 6.16% | 0.60% | 0.66% | 0.88% | 0.64% | - | - | Upgrade
|
| EBITDA | 697.02 | 519.94 | 343.77 | 463.29 | 428.31 | 447.07 | 479.28 | 577.35 | 431.76 | 346.36 | Upgrade
|
| EBITDA Margin | 98.22% | 85.46% | 71.08% | 89.71% | 96.22% | 103.67% | 110.09% | 86.52% | 71.62% | 82.57% | Upgrade
|
| Depreciation & Amortization | 292.99 | 244.62 | 212.62 | 175.47 | 197.91 | 256.02 | 262.28 | 260.63 | 247.97 | 167.6 | Upgrade
|
| EBIT | 404.04 | 275.31 | 131.15 | 287.83 | 230.39 | 191.05 | 217 | 316.71 | 183.8 | 178.76 | Upgrade
|
| EBIT Margin | 56.94% | 45.25% | 27.12% | 55.73% | 51.76% | 44.30% | 49.85% | 47.46% | 30.49% | 42.62% | Upgrade
|