Spirit Realty Capital, Inc. (SRC)

Spirit Realty Capital Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Year Ending	Current	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Market Capitalization	5,989	5,577	5,943	4,370	4,905	3,021
Market Cap Growth	-3.88%	-6.16%	36.00%	-10.91%	62.37%	-22.77%
Enterprise Value	9,675	9,143	8,937	6,806	7,043	5,061
PE Ratio	24.18	20.27	36.83	267.13	29.74	24.82
PS Ratio	7.94	7.86	9.77	9.04	9.50	6.79
PB Ratio	1.33	1.22	1.49	1.21	1.44	1.08
P/FCF Ratio	82.72	-7.79	-7.95	-9.39	-6.54	24.98
P/OCF Ratio	11.49	11.46	14.45	13.90	14.47	8.98
EV/Sales Ratio	12.83	12.88	14.69	14.07	13.64	11.37
EV/EBITDA Ratio	13.61	13.12	17.19	19.80	15.20	11.82
EV/EBIT Ratio	24.31	22.63	32.46	51.89	24.47	21.97
EV/FCF Ratio	133.63	-12.77	-11.95	-14.63	-9.38	41.85
Debt / Equity Ratio	0.85	0.78	0.75	0.70	0.63	0.73
Debt / EBITDA Ratio	5.37	5.13	5.79	7.29	4.65	4.80
Debt / FCF Ratio	52.77	-5.00	-4.03	-5.39	-2.87	16.99
Asset Turnover	0.09	0.09	0.09	0.08	0.09	0.08
Interest Coverage	2.88	3.44	2.67	1.26	2.85	2.36
Return on Equity (ROE)	5.50%	6.20%	4.30%	0.50%	5.30%	4.20%
Return on Assets (ROA)	2.90%	3.40%	2.30%	0.30%	3.00%	2.20%
Return on Capital (ROIC)	3.40%	3.52%	3.74%	1.85%	4.13%	4.13%
Earnings Yield	4.15%	4.93%	2.72%	0.37%	3.36%	4.03%
FCF Yield	1.21%	-12.83%	-12.58%	-10.65%	-15.30%	4.00%
Dividend Yield	6.33%	6.50%	5.20%	6.20%	5.10%	8.70%
Payout Ratio	153.05%	127.50%	185.70%	1666.70%	138.10%	217.90%
Buyback Yield / Dilution	-3.55%	-13.42%	-13.57%	-15.04%	-5.08%	7.60%
Total Shareholder Return	2.78%	-6.92%	-8.37%	-8.84%	0.02%	16.30%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).