Sempra (SRE)
NYSE: SRE · Real-Time Price · USD
93.72
+0.94 (1.01%)
Nov 7, 2025, 4:00 PM EST - Market closed
Sempra Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 13,711 | 13,185 | 16,720 | 14,439 | 12,857 | 11,370 | Upgrade | |
Revenue Growth (YoY) | 6.14% | -21.14% | 15.80% | 12.31% | 13.08% | 5.00% | Upgrade |
Fuel & Purchased Power | 1,511 | 1,377 | 4,094 | 3,540 | 2,607 | 2,112 | Upgrade |
Operations & Maintenance | 5,396 | 5,336 | 5,458 | 4,746 | 4,341 | 3,941 | Upgrade |
Depreciation & Amortization | 2,581 | 2,437 | 2,227 | 2,019 | 1,855 | 1,666 | Upgrade |
Other Operating Expenses | 1,261 | 1,174 | 1,331 | 1,636 | 1,274 | 921 | Upgrade |
Total Operating Expenses | 10,749 | 10,324 | 13,110 | 11,941 | 10,077 | 8,640 | Upgrade |
Operating Income | 2,962 | 2,861 | 3,610 | 2,498 | 2,780 | 2,730 | Upgrade |
Interest Expense | -1,301 | -1,050 | -1,310 | -1,055 | -1,199 | -1,082 | Upgrade |
Interest Income | 156 | 136 | 168 | 101 | 75 | 110 | Upgrade |
Net Interest Expense | -1,145 | -914 | -1,142 | -954 | -1,124 | -972 | Upgrade |
Income (Loss) on Equity Investments | 1,564 | 1,609 | 1,481 | 1,498 | 1,343 | 1,015 | Upgrade |
Currency Exchange Gain (Loss) | - | -16 | 2 | -24 | -40 | -81 | Upgrade |
Allowance for Equity Funds for Construction | 166 | 150 | 140 | 143 | 133 | 128 | Upgrade |
Other Non-Operating Income (Expenses) | 22 | 28 | 16 | -62 | 26 | -7 | Upgrade |
EBT Excluding Unusual Items | 3,569 | 3,718 | 4,107 | 3,099 | 3,118 | 2,813 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 36 | -3 | Upgrade |
Legal Settlements | - | - | - | -259 | -1,593 | -307 | Upgrade |
Pretax Income | 3,569 | 3,718 | 4,107 | 2,840 | 1,561 | 2,503 | Upgrade |
Income Tax Expense | 993 | 219 | 490 | 556 | 99 | 249 | Upgrade |
Earnings From Continuing Ops. | 2,576 | 3,499 | 3,617 | 2,284 | 1,462 | 2,254 | Upgrade |
Earnings From Discontinued Ops. | - | - | - | - | - | 1,850 | Upgrade |
Net Income to Company | 2,576 | 3,499 | 3,617 | 2,284 | 1,462 | 4,104 | Upgrade |
Minority Interest in Earnings | -416 | -638 | -543 | -146 | -145 | -172 | Upgrade |
Net Income | 2,160 | 2,861 | 3,074 | 2,138 | 1,317 | 3,932 | Upgrade |
Preferred Dividends & Other Adjustments | 51 | 44 | 44 | 44 | 63 | 168 | Upgrade |
Net Income to Common | 2,109 | 2,817 | 3,030 | 2,094 | 1,254 | 3,764 | Upgrade |
Net Income Growth | -26.33% | -6.93% | 43.78% | 62.34% | -66.51% | 78.97% | Upgrade |
Shares Outstanding (Basic) | 648 | 634 | 630 | 630 | 624 | 582 | Upgrade |
Shares Outstanding (Diluted) | 651 | 638 | 633 | 633 | 626 | 585 | Upgrade |
Shares Change (YoY) | 2.30% | 0.82% | -0.00% | 1.07% | 7.11% | 3.62% | Upgrade |
EPS (Basic) | 3.25 | 4.44 | 4.81 | 3.32 | 2.01 | 6.47 | Upgrade |
EPS (Diluted) | 3.25 | 4.42 | 4.79 | 3.31 | 2.01 | 6.44 | Upgrade |
EPS Growth | -28.49% | -7.72% | 44.71% | 64.68% | -68.79% | 76.68% | Upgrade |
Free Cash Flow | -4,910 | -3,308 | -2,179 | -4,215 | -1,173 | -2,085 | Upgrade |
Free Cash Flow Per Share | -7.55 | -5.18 | -3.44 | -6.66 | -1.87 | -3.57 | Upgrade |
Dividend Per Share | 2.555 | 2.480 | 2.380 | 2.290 | 2.200 | 2.090 | Upgrade |
Dividend Growth | 4.29% | 4.20% | 3.93% | 4.09% | 5.26% | 8.01% | Upgrade |
Profit Margin | 15.38% | 21.37% | 18.12% | 14.50% | 9.75% | 33.11% | Upgrade |
Free Cash Flow Margin | -35.81% | -25.09% | -13.03% | -29.19% | -9.12% | -18.34% | Upgrade |
EBITDA | 5,543 | 5,298 | 5,837 | 4,517 | 4,635 | 4,387 | Upgrade |
EBITDA Margin | 40.43% | 40.18% | 34.91% | 31.28% | 36.05% | 38.58% | Upgrade |
D&A For EBITDA | 2,581 | 2,437 | 2,227 | 2,019 | 1,855 | 1,657 | Upgrade |
EBIT | 2,962 | 2,861 | 3,610 | 2,498 | 2,780 | 2,730 | Upgrade |
EBIT Margin | 21.60% | 21.70% | 21.59% | 17.30% | 21.62% | 24.01% | Upgrade |
Effective Tax Rate | 27.82% | 5.89% | 11.93% | 19.58% | 6.34% | 9.95% | Upgrade |
Revenue as Reported | 13,711 | 13,185 | 16,720 | 14,439 | 12,857 | 11,370 | Upgrade |
Updated Nov 5, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.