Home » Stocks » SRE » Financials » Income Statement

Sempra Energy (SRE)

Stock Price: $131.96 USD -0.35 (-0.26%)
Updated November 25, 4:03 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue10,82910,1029,64010,18310,23111,03510,5579,64710,0369,0038,10610,75811,43811,76111,5129,2347,8916,0487,7306,7605,3604,9965,1154,524
Revenue Growth7.2%4.79%-5.33%-0.47%-7.29%4.53%9.43%-3.88%11.47%11.07%-24.65%-5.95%-2.75%2.16%24.67%17.02%30.47%-21.76%14.35%26.12%7.29%-2.33%13.06%-
Cost of Revenue6,1376,0735,7216,8306,6397,6897,1866,6466,9716,2825,7258,4168,7849,0459,0276,9855,9244,2885,9645,1333,5373,2443,3882,808
Gross Profit4,6924,0293,9193,3533,5923,3463,3713,0013,0652,7212,3812,3422,6542,7162,4852,2491,9671,7601,7661,6271,8231,7521,7271,716
Other Operating Expenses2,0452,5721,9421,7571,5861,5081,6871,4491,3191,3621,2071,0029759311,3969771,0247737697431,0601,111782767
Operating Expenses2,0452,5721,9421,7571,5861,5081,6871,4491,3191,3621,2071,0029759311,3969771,0247737697431,0601,111782767
Operating Income2,6471,4571,9771,5962,0061,8381,6841,5521,7461,3591,1741,3401,6791,7851,0891,272943987997884763641945949
Interest Expense / Income1,077886622553561554559493465436367253272351310320308294323286229197194200
Other Expense / Income-943-430160-717-246-178-250135-45271.00-744-474-226-613-175-133-61.00-44.00-57.00-101-39.0012.0018.0022.00
Pretax Income2,5131,0011,1951,7601,6911,4621,3759241,7338521,5511,5611,6332,0479541,085696737731699573432733727
Income Tax315-49.0093838934130036659.0039413342243852464134.0019047.00146213270179138301300
Net Income2,1981,0502571,3711,3501,1621,0098651,3397191,1291,1231,1091,406920895649591518429394294432427
Preferred Dividends1431261.001.001.001.008.006.008.0010.0010.0010.0010.00-----------
Net Income Common2,0559242561,3701,3491,1611,0018591,3317091,1191,1131,0991,406920895649591518429394294432427
Shares Outstanding (Basic)278268252250248246244241240245243247259256246228212205204208237236--
Shares Outstanding (Diluted)282270252251251251249247242248247251264261252234214206205208238237--
Shares Change3.67%6.57%0.53%0.79%0.96%0.83%1.04%0.68%-2.05%0.57%-1.64%-4.58%1.09%4.3%7.73%7.81%3.29%0.69%-2.19%-12.26%0.35%---
EPS (Basic)7.403.451.025.485.434.724.103.565.552.904.604.504.245.483.743.923.072.882.542.061.661.241.831.77
EPS (Diluted)7.293.421.015.465.374.634.013.485.512.864.524.434.165.383.653.833.032.872.522.061.661.241.821.77
EPS Growth113.16%238.61%-81.5%1.68%15.98%15.46%15.23%-36.84%92.66%-36.73%2.03%6.49%-22.68%47.4%-4.7%26.4%5.57%13.89%22.33%24.1%33.87%-31.87%2.82%-
Free Cash Flow Per Share-2.23-0.10-0.32-7.61-1.04-3.91-3.23-3.89-4.080.38-0.15-3.520.34-1.08-3.47-0.250.641.11-1.650.592.533.74--
Dividend Per Share3.873.583.293.402.802.642.522.401.921.561.561.371.241.201.161.001.001.001.001.001.560.78--
Dividend Growth8.1%8.88%-3.15%21.25%6.06%4.76%5%25%23.08%0%13.87%10.48%3.33%3.45%16%0%0%0%0%-35.9%100%---
Gross Margin43.3%39.9%40.7%32.9%35.1%30.3%31.9%31.1%30.5%30.2%29.4%21.8%23.2%23.1%21.6%24.4%24.9%29.1%22.8%24.1%34%35.1%33.8%37.9%
Operating Margin24.4%14.4%20.5%15.7%19.6%16.7%16.0%16.1%17.4%15.1%14.5%12.5%14.7%15.2%9.5%13.8%12.0%16.3%12.9%13.1%14.2%12.8%18.5%21.0%
Profit Margin19%9.1%2.7%13.5%13.2%10.5%9.5%8.9%13.3%7.9%13.8%10.3%9.6%12%8%9.7%8.2%9.8%6.7%6.3%7.4%5.9%8.4%9.4%
FCF Margin-5.7%-0.3%-0.8%-18.7%-2.5%-8.7%-7.5%-9.7%-9.7%1.0%-0.5%-8.1%0.8%-2.4%-7.4%-0.6%1.7%3.8%-4.3%1.8%11.2%17.7%10.2%16.6%
Effective Tax Rate12.5%-78.5%22.1%20.2%20.5%26.6%6.4%22.7%15.6%27.2%28.1%32.1%31.3%3.6%17.5%6.8%19.8%29.1%38.6%31.2%31.9%41.1%41.3%
EBITDA5,1593,3783,2533,6253,5023,1723,0472,5073,1742,1542,6932,5012,5913,0551,8902,0081,6191,6271,6331,5481,6811,5581,5311,514
EBITDA Margin47.6%33.4%33.7%35.6%34.2%28.7%28.9%26%31.6%23.9%33.2%23.2%22.7%26%16.4%21.7%20.5%26.9%21.1%22.9%31.4%31.2%29.9%33.5%
EBIT3,5901,8871,8172,3132,2522,0161,9341,4172,1981,2881,9181,8141,9052,3981,2641,4051,0041,0311,054985802629927927
EBIT Margin33.2%18.7%18.8%22.7%22.0%18.3%18.3%14.7%21.9%14.3%23.7%16.9%16.7%20.4%11.0%15.2%12.7%17.0%13.6%14.6%15.0%12.6%18.1%20.5%