Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year
2023
2022
2021
2020
2019
2018 - 1997
Cash & Equivalents
389
462
581
985
142
Upgrade
Cash & Cash Equivalents
389
462
581
985
142
Upgrade
Cash Growth
-15.80%
-20.48%
-41.02%
593.66%
-10.13%
Upgrade
Receivables
2,743
3,374
3,129
2,781
2,490
Upgrade
Inventory
482
403
389
308
277
Upgrade
Other Current Assets
1,856
1,673
276
437
430
Upgrade
Total Current Assets
5,470
5,912
4,375
4,511
3,339
Upgrade
Property, Plant & Equipment
55,683
48,437
44,488
40,546
37,043
Upgrade
Long-Term Investments
17,382
16,518
15,484
14,847
14,704
Upgrade
Goodwill and Intangibles
1,920
1,946
1,972
1,804
1,815
Upgrade
Other Long-Term Assets
6,726
5,761
5,726
4,915
8,764
Upgrade
Total Long-Term Assets
81,711
72,662
67,670
62,112
62,326
Upgrade
Total Assets
87,181
78,574
72,045
66,623
65,665
Upgrade
Accounts Payable
3,438
3,191
2,699
2,343
2,128
Upgrade
Current Debt
3,317
4,371
3,577
2,425
5,031
Upgrade
Other Current Liabilities
3,335
2,337
3,759
2,071
1,991
Upgrade
Total Current Liabilities
10,090
9,899
10,035
6,839
9,150
Upgrade
Long-Term Debt
27,759
24,548
21,068
21,781
20,785
Upgrade
Other Long-Term Liabilities
15,678
14,871
13,523
13,069
13,925
Upgrade
Total Long-Term Liabilities
43,437
39,419
34,591
34,850
34,710
Upgrade
Total Liabilities
53,527
49,318
44,626
41,689
43,860
Upgrade
Total Debt
31,076
28,919
24,645
24,206
25,816
Upgrade
Debt Growth
7.46%
17.34%
1.81%
-6.24%
5.07%
Upgrade
Retained Earnings
15,732
14,201
13,548
13,673
11,130
Upgrade
Comprehensive Income
-150
-135
-318
-500
-939
Upgrade
Shareholders' Equity
28,675
27,115
25,981
23,373
19,929
Upgrade
Net Cash / Debt
-30,687
-28,457
-24,064
-23,221
-25,674
Upgrade
Net Cash Per Share
-48.50
-44.97
-38.44
-39.73
-45.52
Upgrade
Working Capital
-4,620
-3,987
-5,660
-2,328
-5,811
Upgrade
Book Value Per Share
45.49
43.02
41.67
40.15
35.86
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).