Surf Air Mobility Inc. (SRFM)
NYSE: SRFM · Real-Time Price · USD
2.050
-0.140 (-6.39%)
At close: Nov 20, 2024, 4:00 PM
2.070
+0.020 (0.97%)
After-hours: Nov 20, 2024, 7:53 PM EST

Surf Air Mobility Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
118.2160.5120.2711.87.5
Revenue Growth (YoY)
198.78%198.44%71.84%57.31%-
Cost of Revenue
111.3261.9224.8214.58.2
Gross Profit
6.89-1.41-4.55-2.7-0.7
Selling, General & Admin
80.98110.742.0426.6415.06
Research & Development
34.7220.853.292.962.18
Operating Expenses
123.75135.3146.3530.6520.06
Operating Income
-116.86-136.72-50.9-33.35-20.76
Interest Expense
-7.01-2.97-0.6-2.14-1.57
Other Non Operating Income (Expenses)
0.12-50.74-28.81-0.99-1.11
EBT Excluding Unusual Items
-123.75-190.43-80.31-36.48-23.44
Merger & Restructuring Charges
-3.2-3.2---
Impairment of Goodwill
-60.05-60.05---
Other Unusual Items
--0.335.950.69-
Pretax Income
-187-254-74.36-35.78-23.44
Income Tax Expense
0.17-3.3---
Net Income
-187.17-250.7-74.36-35.78-23.44
Net Income to Common
-187.17-250.7-74.36-35.78-23.44
Shares Outstanding (Basic)
12622715
Shares Outstanding (Diluted)
12622715
Shares Change (YoY)
231.60%192.50%-92.99%84.58%-
EPS (Basic)
-16.14-44.46-38.58-1.30-1.57
EPS (Diluted)
-16.15-44.46-38.58-1.30-1.57
Free Cash Flow
-48.65-71.96-28.14-24.07-8.91
Free Cash Flow Per Share
-4.20-12.76-14.60-0.88-0.60
Gross Margin
5.83%-2.34%-22.44%-22.86%-9.32%
Operating Margin
-98.86%-225.97%-251.08%-282.68%-276.77%
Profit Margin
-158.33%-414.34%-366.79%-303.31%-312.49%
Free Cash Flow Margin
-41.15%-118.93%-138.78%-203.99%-118.81%
EBITDA
-108.81-132.96-49.88-32.3-17.93
EBITDA Margin
-92.05%-219.75%-246.01%-273.76%-239.07%
D&A For EBITDA
8.053.761.031.052.83
EBIT
-116.86-136.72-50.9-33.35-20.76
EBIT Margin
-98.86%-225.97%-251.08%-282.68%-276.77%
Source: S&P Capital IQ. Standard template. Financial Sources.