| 801.28 | 1,103 | 428.43 | 966.78 | 2,116 |
| 138.37 | 251.78 | 1,248 | 1,023 | - |
Cash & Short-Term Investments | 939.65 | 1,355 | 1,676 | 1,989 | 2,116 |
| -30.64% | -19.18% | -15.74% | -5.98% | 9.15% |
| 502.35 | 636.6 | 430.11 | 256.39 | 171.64 |
| 17.26 | 15.1 | 6.86 | 5.21 | 0.01 |
| 519.61 | 651.7 | 436.98 | 261.6 | 171.65 |
| 914.74 | 749.96 | 322.86 | 203.97 | 186.21 |
| 29.24 | 32.89 | 27.64 | 29.64 | 30.31 |
| 134.69 | 284.13 | 115.61 | 73.28 | 100.06 |
| 2,538 | 3,073 | 2,579 | 2,558 | 2,604 |
Property, Plant & Equipment | 470.62 | 488.65 | 357.11 | 244.99 | 236.69 |
| 10.57 | 136.87 | 6.53 | 31.32 | 34.89 |
| 28.95 | 26.89 | 29.62 | 7.58 | 14.24 |
Long-Term Deferred Tax Assets | 2.82 | 2.25 | - | - | - |
| 298.81 | 235.05 | 291.99 | 286.62 | 258.06 |
|
| 280.84 | 214.44 | 164.92 | 95.88 | 76.74 |
| 237.39 | 246.97 | 197.93 | 335.67 | 206.45 |
Current Portion of Long-Term Debt | - | - | 105.48 | - | - |
Current Portion of Leases | 11.2 | - | - | 15.49 | - |
Current Income Taxes Payable | 4.76 | 17.39 | 13.77 | 12.52 | 0.22 |
| 443.4 | 130.26 | 50.42 | 89.24 | 89.24 |
Other Current Liabilities | 117.72 | 122.63 | 121.15 | 70.8 | 80.08 |
Total Current Liabilities | 1,095 | 731.68 | 653.66 | 619.6 | 452.73 |
| 828.97 | 1,137 | 1,133 | 1,544 | 1,097 |
| 199.38 | 192.47 | 140.97 | 57.58 | 41.51 |
Long-Term Unearned Revenue | 83.91 | 325 | 437 | 485 | 574.24 |
Other Long-Term Liabilities | 1.53 | 49.15 | 41.1 | 36.94 | 54.6 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 6,043 | 5,739 | 5,305 | 4,297 | 4,135 |
| -4,877 | -4,211 | -4,446 | -3,910 | -3,207 |
| -25.26 | - | - | - | - |
Comprehensive Income & Other | 0.27 | -0.22 | 0.92 | -1.66 | -0.02 |
|
Total Liabilities & Equity | 3,350 | 3,963 | 3,265 | 3,128 | 3,148 |
| 1,040 | 1,330 | 1,379 | 1,617 | 1,138 |
| -99.9 | 25.2 | 297.29 | 372.02 | 977.48 |
| - | -91.53% | -20.09% | -61.94% | 12.91% |
| -1.00 | 0.23 | 3.22 | 4.25 | 12.03 |
Filing Date Shares Outstanding | 104.99 | 97.03 | 93.86 | 87.98 | 87.15 |
Total Common Shares Outstanding | 104.96 | 96.9 | 93.73 | 87.95 | 87.13 |
| 1,443 | 2,342 | 1,926 | 1,938 | 2,151 |
| 10.87 | 15.77 | 9.17 | 4.38 | 10.65 |
| 1,112 | 1,501 | 829.72 | 377.37 | 913.77 |
Tangible Book Value Per Share | 10.59 | 15.49 | 8.85 | 4.29 | 10.49 |
| 10.17 | 10.17 | 10.17 | 5.18 | 5.18 |
| 52.23 | 51.18 | 48.06 | 47.94 | 47.61 |
| 152.98 | 141.98 | 118.63 | 102.31 | 75.04 |
| 5.58 | 165.9 | 91.09 | 23.59 | 25.16 |
| 349.73 | 155.07 | 99.99 | 97.33 | 103.37 |