Simpson Manufacturing Co. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,333	2,232	2,214	2,116	1,573
Revenue Growth (YoY)	4.51%	0.83%	4.62%	34.51%	24.08%
Cost of Revenue	1,263	1,208	1,172	1,175	818.19
Gross Profit	1,070	1,024	1,042	941.29	755.03
Selling, General & Admin	544.49	506.63	476.13	397.85	328.18
Research & Development	82.48	81.92	85.96	68.35	59.38
Other Operating Expenses	-15.44	5.37	4.36	16.03	-0.32
Total Operating Expenses	611.54	593.91	566.45	482.23	387.24
Operating Income	458.07	429.98	475.15	459.07	367.79
Total Non-Operating Income (Expense)	4.41	4.07	1.4	-11	-9.24
Pretax Income	462.47	434.04	476.55	448.07	358.55
Provision for Income Taxes	117.39	111.82	122.56	114.07	92.1
Net Income	345.08	322.22	353.99	334	266.45
Net Income to Common	345.08	322.22	353.99	334	266.45
Net Income Growth	7.09%	-8.97%	5.99%	25.35%	42.48%
Shares Outstanding (Basic)	42	42	43	43	43
Shares Outstanding (Diluted)	42	42	43	43	44
Shares Change (YoY)	-1.23%	-1.06%	-0.49%	-1.11%	-0.70%
EPS (Basic)	8.27	7.64	8.31	7.78	6.15
EPS (Diluted)	8.24	7.60	8.26	7.78	6.15
EPS Growth	8.42%	-7.99%	6.17%	26.50%	43.69%
Shares Outstanding	41.72	41.88	42.32	42.56	43.22
Free Cash Flow	297.62	157.8	338.2	337.46	107.56
Free Cash Flow Growth	88.60%	-53.34%	0.22%	213.75%	-38.54%
Free Cash Flow Per Share	7.11	3.72	7.89	7.84	2.47
Dividends Per Share	1.150	1.110	1.070	1.030	0.980
Dividend Growth	3.60%	3.74%	3.88%	5.10%	6.52%
Gross Margin	45.85%	45.87%	47.05%	44.48%	47.99%
Operating Margin	19.64%	19.26%	21.46%	21.69%	23.38%
Profit Margin	14.79%	14.44%	15.99%	15.78%	16.94%
FCF Margin	12.76%	7.07%	15.28%	15.95%	6.84%
EBITDA	548.02	515.37	549.86	519.96	410.27
EBITDA Margin	23.49%	23.09%	24.84%	24.57%	26.08%
EBIT	458.07	429.98	475.15	459.07	367.79
EBIT Margin	19.64%	19.26%	21.46%	21.69%	23.38%
Effective Tax Rate	25.38%	25.76%	25.72%	25.46%	25.69%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q