Simpson Manufacturing Co., Inc. (SSD)
NYSE: SSD · Real-Time Price · USD
186.22
-6.98 (-3.61%)
Jun 10, 2026, 4:00 PM EDT - Market closed
Simpson Manufacturing Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,382 | 2,333 | 2,232 | 2,214 | 2,116 | 1,573 | |
Revenue Growth (YoY) | 6.31% | 4.51% | 0.83% | 4.62% | 34.51% | 24.08% |
Cost of Revenue | 1,298 | 1,263 | 1,208 | 1,172 | 1,175 | 818.19 |
Gross Profit | 1,083 | 1,070 | 1,024 | 1,042 | 941.29 | 755.03 |
Selling, General & Admin | 546.69 | 544.49 | 506.63 | 476.13 | 397.85 | 328.18 |
Research & Development | 81.28 | 82.48 | 81.92 | 85.96 | 68.35 | 59.38 |
Other Operating Expenses | -14.87 | -15.44 | 5.37 | 4.36 | 16.03 | -0.32 |
Total Operating Expenses | 613.09 | 611.54 | 593.91 | 566.45 | 482.23 | 387.24 |
Operating Income | 470.36 | 458.07 | 429.98 | 475.15 | 459.07 | 367.79 |
Total Non-Operating Income (Expense) | 3.93 | 4.41 | 4.07 | 1.4 | -11 | -9.24 |
Pretax Income | 474.29 | 462.47 | 434.04 | 476.55 | 448.07 | 358.55 |
Provision for Income Taxes | 118.88 | 117.39 | 111.82 | 122.56 | 114.07 | 92.1 |
Net Income | 355.42 | 345.08 | 322.22 | 353.99 | 334 | 266.45 |
Net Income to Common | 355.42 | 345.08 | 322.22 | 353.99 | 334 | 266.45 |
Net Income Growth | 9.47% | 7.09% | -8.97% | 5.99% | 25.35% | 42.48% |
Shares Outstanding (Basic) | 41 | 42 | 42 | 43 | 43 | 43 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 43 | 43 | 44 |
Shares Change (YoY) | -1.49% | -1.23% | -1.06% | -0.49% | -1.11% | -0.70% |
EPS (Basic) | 8.57 | 8.27 | 7.64 | 8.31 | 7.78 | 6.15 |
EPS (Diluted) | 8.53 | 8.24 | 7.60 | 8.26 | 7.78 | 6.15 |
EPS Growth | 11.07% | 8.42% | -7.99% | 6.17% | 26.50% | 43.69% |
Free Cash Flow | 358.13 | 297.62 | 157.8 | 338.2 | 337.46 | 107.56 |
Free Cash Flow Growth | 20.33% | 88.60% | -53.34% | 0.22% | 213.75% | -38.54% |
Free Cash Flow Per Share | 8.61 | 7.11 | 3.72 | 7.89 | 7.84 | 2.47 |
Dividends Per Share | 1.160 | 1.150 | 1.110 | 1.070 | 1.030 | 0.980 |
Dividend Growth | 0.87% | 3.60% | 3.74% | 3.88% | 5.10% | 6.52% |
Gross Margin | 45.49% | 45.85% | 45.87% | 47.05% | 44.48% | 47.99% |
Operating Margin | 19.75% | 19.64% | 19.26% | 21.46% | 21.69% | 23.38% |
Profit Margin | 14.92% | 14.79% | 14.44% | 15.99% | 15.78% | 16.94% |
FCF Margin | 15.04% | 12.76% | 7.07% | 15.28% | 15.95% | 6.84% |
EBITDA | 566.86 | 548.02 | 515.37 | 549.86 | 519.96 | 410.27 |
EBITDA Margin | 23.80% | 23.49% | 23.09% | 24.84% | 24.57% | 26.08% |
EBIT | 470.36 | 458.07 | 429.98 | 475.15 | 459.07 | 367.79 |
EBIT Margin | 19.75% | 19.64% | 19.26% | 21.46% | 21.69% | 23.38% |
Effective Tax Rate | 25.06% | 25.38% | 25.76% | 25.72% | 25.46% | 25.69% |