| 297.3 | 239.37 | 429.82 | 300.74 | 301.16 | 274.64 |
Cash & Short-Term Investments | 297.3 | 239.37 | 429.82 | 300.74 | 301.16 | 274.64 |
| -12.41% | -44.31% | 42.92% | -0.14% | 9.65% | 19.30% |
| 395.35 | 284.39 | 283.98 | 269.12 | 231.02 | 165.13 |
| 591.88 | 593.18 | 551.58 | 556.8 | 443.76 | 283.74 |
| 64.83 | 59.38 | 47.07 | 52.58 | 22.9 | 29.63 |
| 1,349 | 1,176 | 1,312 | 1,179 | 998.84 | 753.14 |
Property, Plant & Equipment | 708.26 | 625.59 | 487.4 | 419.21 | 305.31 | 300.98 |
| 557.84 | 512.38 | 502.55 | 495.67 | 134.02 | 135.84 |
| 392.52 | 375.05 | 365.34 | 362.92 | 26.27 | 26.8 |
| 37.44 | 46.83 | 36.99 | 46.93 | 19.69 | 15.81 |
|
| 103.59 | 100.97 | 107.52 | 97.84 | 57.22 | 48.27 |
| 257.24 | 211.73 | 204.85 | 205.51 | 167.81 | 126.26 |
Current Portion of Long-Term Debt | 22.5 | 22.5 | 22.5 | 22.5 | - | - |
Current Portion of Leases | 19.97 | 19.42 | 14.95 | 11.54 | 8.77 | 9.53 |
Other Current Liabilities | - | 11.73 | 11.43 | 11.17 | 10.81 | 10 |
Total Current Liabilities | 403.3 | 366.35 | 361.26 | 348.56 | 244.6 | 194.06 |
| 346.71 | 362.56 | 458.79 | 554.54 | - | - |
| 76.6 | 76.18 | 55.32 | 46.88 | 37.09 | 37.2 |
Long-Term Deferred Tax Liabilities | 94.09 | 90.3 | 98.17 | 112.9 | 18.43 | 20.37 |
Other Long-Term Liabilities | 118.09 | 35.42 | 51.44 | 27.71 | - | - |
|
| 0.42 | 0.42 | 0.43 | 0.43 | 0.43 | 0.43 |
Additional Paid-In Capital | 322.83 | 307.2 | 313.12 | 298.98 | 294.33 | 284.01 |
| 1,798 | 1,647 | 1,427 | 1,118 | 906.84 | 720.44 |
| -90.76 | -100.77 | -50.36 | - | - | -13.51 |
Comprehensive Income & Other | -24.02 | -48.07 | -9.99 | -4.06 | -17.61 | -10.43 |
|
Total Liabilities & Equity | 3,045 | 2,736 | 2,705 | 2,504 | 1,484 | 1,233 |
| 465.77 | 480.66 | 551.57 | 635.47 | 45.86 | 46.73 |
| -168.47 | -241.29 | -121.75 | -334.72 | 255.3 | 227.91 |
| - | - | - | - | 12.01% | 17.86% |
| -4.01 | -5.69 | -2.84 | -7.78 | 5.86 | 5.20 |
Filing Date Shares Outstanding | 41.46 | 41.97 | 42.47 | 42.66 | 43.35 | 43.33 |
Total Common Shares Outstanding | 41.43 | 41.88 | 42.32 | 42.56 | 43.22 | 43.33 |
| 946.07 | 809.97 | 951.18 | 830.69 | 754.23 | 559.08 |
| 48.43 | 43.11 | 39.69 | 33.21 | 27.40 | 22.64 |
| 1,056 | 917.91 | 811.86 | 554.79 | 1,024 | 818.3 |
Tangible Book Value Per Share | 25.49 | 21.92 | 19.18 | 13.04 | 23.69 | 18.89 |
| 59.87 | 61.05 | 62.59 | 50.03 | 28.18 | 28.55 |
| 249.46 | 246.14 | 246.02 | 233.12 | 202.39 | 203.42 |
| 623.52 | 567.32 | 516.02 | 472.91 | 399.08 | 372.92 |
| 229.24 | 162.15 | 61.18 | 31.53 | 26.47 | 20.66 |
| 12.61 | 11.31 | 7.78 | 6.37 | 6 | 7.09 |