| 384.14 | 239.37 | 429.82 | 300.74 | 301.16 |
Cash & Short-Term Investments | 384.14 | 239.37 | 429.82 | 300.74 | 301.16 |
| 60.48% | -44.31% | 42.92% | -0.14% | 9.65% |
| 302.69 | 284.39 | 283.98 | 269.12 | 231.02 |
| 594.19 | 593.18 | 551.58 | 556.8 | 443.76 |
| 71.49 | 59.38 | 47.07 | 52.58 | 22.9 |
| 1,353 | 1,176 | 1,312 | 1,179 | 998.84 |
Property, Plant & Equipment | 742.91 | 625.59 | 487.4 | 419.21 | 305.31 |
| 558.52 | 512.38 | 502.55 | 495.67 | 134.02 |
| 387.73 | 375.05 | 365.34 | 362.92 | 26.27 |
| 31.96 | 46.83 | 36.99 | 46.93 | 19.69 |
|
| 91.47 | 100.97 | 107.52 | 97.84 | 57.22 |
| 275.33 | 211.73 | 204.85 | 205.51 | 167.81 |
Current Portion of Long-Term Debt | 15 | 22.5 | 22.5 | 22.5 | - |
Current Portion of Leases | - | 19.42 | 14.95 | 11.54 | 8.77 |
Other Current Liabilities | - | 11.73 | 11.43 | 11.17 | 10.81 |
Total Current Liabilities | 381.8 | 366.35 | 361.26 | 348.56 | 244.6 |
| 355.51 | 362.56 | 458.79 | 554.54 | - |
| 96.82 | 76.18 | 55.32 | 46.88 | 37.09 |
Long-Term Deferred Tax Liabilities | 99.79 | 90.3 | 98.17 | 112.9 | 18.43 |
Other Long-Term Liabilities | 109.95 | 35.42 | 51.44 | 27.71 | - |
|
| 2,030 | 0.42 | 0.43 | 0.43 | 0.43 |
Additional Paid-In Capital | - | 307.2 | 313.12 | 298.98 | 294.33 |
| - | 1,647 | 1,427 | 1,118 | 906.84 |
| - | -100.77 | -50.36 | - | - |
Comprehensive Income & Other | - | -48.07 | -9.99 | -4.06 | -17.61 |
|
Total Liabilities & Equity | 3,074 | 2,736 | 2,705 | 2,504 | 1,484 |
| 467.33 | 480.66 | 551.57 | 635.47 | 45.86 |
| -83.19 | -241.29 | -121.75 | -334.72 | 255.3 |
| - | - | - | - | 12.01% |
| -1.99 | -5.69 | -2.84 | -7.78 | 5.86 |
Filing Date Shares Outstanding | 41.35 | 41.97 | 42.47 | 42.66 | 43.35 |
Total Common Shares Outstanding | 41.35 | 41.88 | 42.32 | 42.56 | 43.22 |
| 970.71 | 809.97 | 951.18 | 830.69 | 754.23 |
| 49.09 | 43.11 | 39.69 | 33.21 | 27.40 |
| 1,084 | 917.91 | 811.86 | 554.79 | 1,024 |
Tangible Book Value Per Share | 26.21 | 21.92 | 19.18 | 13.04 | 23.69 |
| - | 61.05 | 62.59 | 50.03 | 28.18 |
| - | 246.14 | 246.02 | 233.12 | 202.39 |
| - | 567.32 | 516.02 | 472.91 | 399.08 |
| - | 162.15 | 61.18 | 31.53 | 26.47 |
| - | 11.31 | 7.78 | 6.37 | 6 |