SSR Mining Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,630	995.62	1,427	1,148	1,474
Revenue Growth (YoY)	63.68%	-30.23%	24.29%	-22.13%	72.81%
Cost of Revenue	653.3	514.03	804.15	607.94	671.37
Gross Profit	976.33	481.59	622.78	540.09	802.83
Selling, General & Admin	107.82	62.89	67.46	71.66	56.59
Depreciation & Amortization Expenses	116.18	130.19	214.01	181.45	227.96
Exploration Expenses	37.13	41.8	50.19	46.81	42.38
Other Operating Expenses	253.76	568.99	421.37	49.91	31.52
Total Operating Expenses	514.89	803.87	753.02	349.82	358.45
Operating Income	461.44	-322.29	-130.24	190.27	444.38
Interest Income	0.49	0.55	0.35	0.34	2.95
Interest Expense	-14.58	-13.03	-16.62	-19.12	-19.1
Other Non-Operating Income (Expense)	-3.72	16.58	-55.55	69.68	-10.52
Total Non-Operating Income (Expense)	-17.81	4.1	-71.81	50.91	-26.67
Pretax Income	443.15	-318.73	-202.41	240.84	414.76
Provision for Income Taxes	80.25	33.3	-82.53	30.07	-14.12
Net Income	395.75	-261.28	-98.01	194.14	368.08
Minority Interest in Earnings	-33.34	-91.31	-22.22	16.29	57.85
Net Income to Common	395.75	-261.28	-98.01	194.14	368.08
Net Income Growth	-	-	-	-47.26%	142.90%
Shares Outstanding (Basic)	203	202	205	210	216
Shares Outstanding (Diluted)	217	202	205	222	228
Shares Change (YoY)	7.30%	-1.20%	-7.99%	-2.52%	39.43%
EPS (Basic)	1.95	-1.29	-0.48	0.92	1.70
EPS (Diluted)	1.85	-1.29	-0.48	0.89	1.63
EPS Growth	-	-	-	-45.40%	69.79%
Free Cash Flow	241.65	-103.4	198.3	23.38	444.18
Free Cash Flow Growth	-	-	748.14%	-94.74%	164.22%
Free Cash Flow Per Share	1.11	-0.51	0.97	0.11	1.95
Dividends Per Share	-	-	0.280	0.280	0.200
Dividend Growth	-	-	-	40.00%	-
Gross Margin	59.91%	48.37%	43.64%	47.04%	54.46%
Operating Margin	28.32%	-32.37%	-9.13%	16.57%	30.14%
Profit Margin	22.24%	-35.41%	-8.43%	18.33%	28.89%
FCF Margin	14.83%	-10.39%	13.90%	2.04%	30.13%
EBITDA	577.62	-192.09	83.77	371.72	672.33
EBITDA Margin	35.44%	-19.29%	5.87%	32.38%	45.61%
EBIT	461.44	-322.29	-130.24	190.27	444.38
EBIT Margin	28.32%	-32.37%	-9.13%	16.57%	30.14%
Effective Tax Rate	18.11%	-10.45%	40.78%	12.48%	-3.40%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q