SSR Mining Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,731	1,630	995.62	1,427	1,148	1,474
Revenue Growth (YoY)	75.72%	63.68%	-30.23%	24.29%	-22.13%	72.81%
Cost of Revenue	657.01	653.3	514.03	804.15	607.94	671.37
Gross Profit	1,074	976.33	481.59	622.78	540.09	802.83
Selling, General & Admin	111.61	107.82	62.89	67.46	71.66	56.59
Depreciation & Amortization Expenses	107.27	116.18	130.19	214.01	181.45	227.96
Exploration Expenses	34.08	37.13	41.8	50.19	46.81	42.38
Other Operating Expenses	210.9	253.76	568.99	421.37	49.91	31.52
Total Operating Expenses	463.86	514.89	803.87	753.02	349.82	358.45
Operating Income	610.61	461.44	-322.29	-130.24	190.27	444.38
Interest Income	0.28	0.49	0.55	0.35	0.34	2.95
Interest Expense	-12.12	-14.58	-13.03	-16.62	-19.12	-19.1
Other Non-Operating Income (Expense)	3.81	-3.72	16.58	-55.55	69.68	-10.52
Total Non-Operating Income (Expense)	-8.03	-17.81	4.1	-71.81	50.91	-26.67
Pretax Income	602.3	443.15	-318.73	-202.41	240.84	414.76
Provision for Income Taxes	114.11	80.25	33.3	-82.53	30.07	-14.12
Net Income	260.41	395.75	-261.28	-98.01	194.14	368.08
Minority Interest in Earnings	-29	-33.34	-91.31	-22.22	16.29	57.85
Earnings From Discontinued Operations	-262.77	-	-	-	-	-
Net Income to Common	260.41	395.75	-261.28	-98.01	194.14	368.08
Net Income Growth	290.71%	-	-	-	-47.26%	142.90%
Shares Outstanding (Basic)	204	203	202	205	210	216
Shares Outstanding (Diluted)	217	217	202	205	222	228
Shares Change (YoY)	5.51%	7.30%	-1.20%	-7.99%	-2.52%	39.43%
EPS (Basic)	1.13	1.95	-1.29	-0.48	0.92	1.70
EPS (Diluted)	1.05	1.85	-1.29	-0.48	0.89	1.63
EPS Growth	156.10%	-	-	-	-45.40%	69.79%
Shares Outstanding	216.51	203	202.37	202.95	206.65	211.88
Free Cash Flow	299.16	241.65	-103.4	198.3	23.38	444.18
Free Cash Flow Growth	23.80%	-	-	748.14%	-94.74%	164.22%
Free Cash Flow Per Share	1.38	1.11	-0.51	0.97	0.11	1.95
Dividends Per Share	-	-	-	0.280	0.280	0.200
Dividend Growth	-	-	-	-	40.00%	-
Gross Margin	62.06%	59.91%	48.37%	43.64%	47.04%	54.46%
Operating Margin	35.27%	28.32%	-32.37%	-9.13%	16.57%	30.14%
Profit Margin	13.00%	22.24%	-35.41%	-8.43%	18.33%	28.89%
FCF Margin	17.28%	14.83%	-10.39%	13.90%	2.04%	30.13%
EBITDA	717.88	577.62	-192.09	83.77	371.72	672.33
EBITDA Margin	41.46%	35.44%	-19.29%	5.87%	32.38%	45.61%
EBIT	610.61	461.44	-322.29	-130.24	190.27	444.38
EBIT Margin	35.27%	28.32%	-32.37%	-9.13%	16.57%	30.14%
Effective Tax Rate	18.94%	18.11%	-10.45%	40.78%	12.48%	-3.40%

Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q