| 534.83 | 387.88 | 492.39 | 655.45 | 1,018 |
| 40.78 | 29.47 | 20.94 | 40.28 | 40.43 |
Cash & Short-Term Investments | 575.61 | 417.35 | 513.34 | 695.73 | 1,058 |
| 37.92% | -18.70% | -26.22% | -34.24% | 19.23% |
| 136.72 | 124.44 | 142.18 | 117.68 | 121.36 |
| 516.32 | 464.07 | 734.95 | 720.61 | 611.03 |
| 58.47 | 23.18 | 25.82 | 61.42 | 66.85 |
| 1,287 | 1,029 | 1,196 | 1,376 | 1,600 |
Net Property, Plant & Equipment | 4,133 | 3,783 | 3,873 | 3,549 | 3,250 |
| - | - | - | 49.79 | 49.79 |
| - | - | 0.13 | 0.4 | 4.92 |
| 69.68 | 85.91 | 96.48 | 59.6 | 49.74 |
|
| 40.85 | 30.54 | 37.1 | 78.93 | 34.84 |
| 209.29 | 139.38 | 124.64 | 124.65 | 165.11 |
| 229.64 | - | 0.92 | 71.8 | 71.49 |
Current Portion of Long-Term Debt | 11 | 11 | - | - | - |
Other Current Liabilities | 86.63 | - | - | - | - |
Total Current Liabilities | 618.36 | 218.88 | 170.57 | 279.25 | 283.88 |
| 51.42 | 246.36 | 234.06 | 226.51 | 295.49 |
Other Long-Term Liabilities | 1,151 | 814.88 | 684.86 | 626.57 | 591.99 |
Total Long-Term Liabilities | 1,202 | 1,061 | 918.92 | 853.08 | 887.48 |
|
| 2,999 | 2,994 | 3,005 | 3,058 | 3,140 |
| 509.12 | 113.37 | 368.07 | 521.82 | 397.67 |
Total Common Shareholders' Equity | 3,508 | 3,107 | 3,373 | 3,580 | 3,538 |
| 806.48 | 839.82 | 931.12 | 546.46 | 514.66 |
| 4,314 | 3,947 | 4,304 | 4,126 | 4,053 |
Total Liabilities & Equity | 6,094 | 5,189 | 5,386 | 5,255 | 5,211 |
| 292.06 | 257.36 | 234.98 | 298.31 | 366.98 |
| 283.55 | 159.99 | 278.36 | 397.43 | 691.01 |
| 77.24% | -42.52% | -29.96% | -42.49% | 53.64% |
| 1.31 | 0.79 | 1.36 | 1.79 | 3.03 |
| 3,508 | 3,107 | 3,373 | 3,580 | 3,538 |
| 16.16 | 15.36 | 16.48 | 16.09 | 15.50 |
| 3,508 | 3,107 | 3,373 | 3,530 | 3,488 |
Tangible Book Value Per Share | 16.16 | 15.36 | 16.48 | 15.87 | 15.28 |