System1 Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	39	32	66	146	430	644
Market Cap Growth	72.54%	-52.06%	-54.76%	-66.00%	-33.27%	-7.69%
Enterprise Value	265.99	168.35	263.75	382.7	905.08	644.68
Last Close Price	3.95	3.92	8.98	22.20	46.90	99.60
PE Ratio	-	-0.47	-0.84	-0.90	-1.30	30.18
PS Ratio	0.14	0.12	0.19	0.36	0.70	12.22
PB Ratio	1.07	1.02	0.82	1.08	1.10	-10.68
P/TBV Ratio	1.01	0.99	0.78	1.50	1.10	-8.55
P/FCF Ratio	-	-7.56	-12.51	-5.40	-1877.52	-60.76
P/OCF Ratio	-	-7.65	-12.59	-5.91	129.62	-60.76
EV/Sales Ratio	1.00	0.63	0.77	0.95	1.48	12.23
EV/EBITDA Ratio	20.26	8.09	-31.05	19.91	-2.67	-18.09
EV/EBIT Ratio	-	-2.71	-2.98	-4.45	-1.98	-17.59
EV/FCF Ratio	-	-40.15	-49.90	-14.12	-3952.29	-60.80
Debt / Equity Ratio	13.16	13.16	3.02	2.00	0.86	0.00
Debt / EBITDA Ratio	15.12	15.12	-32.37	18.49	-1.25	-0.01
Debt / FCF Ratio	-75.06	-75.06	-52.02	-13.12	-1845.19	-0.04
Net Debt / Equity Ratio	7.34	7.34	2.63	1.63	1.06	8.57
Net Debt / EBITDA Ratio	10.94	10.94	-24.88	11.45	-1.22	14.51
Net Debt / FCF Ratio	-54.34	-54.34	-39.99	-8.12	-1806.31	48.77
Asset Turnover	0.62	0.62	0.65	0.46	0.73	0.10
Quick Ratio	0.98	0.98	1.20	2.22	0.42	39.79
Current Ratio	1.02	1.02	1.28	2.34	0.60	9.24
Return on Equity (ROE)	-167.32%	-168.87%	-77.10%	-34.77%	-82.85%	-8.30%
Return on Assets (ROA)	-14.85%	-14.85%	-16.71%	-11.25%	-66.57%	-7.19%
Return on Invested Capital (ROIC)	-22.97%	-22.97%	-25.04%	-13.60%	-106.74%	577.86%
Return on Capital Employed (ROCE)	-20.26%	-20.26%	-20.30%	-11.71%	-62.96%	-7.17%
Earnings Yield	-171.27%	-212.25%	-119.60%	-111.71%	-76.84%	3.31%
FCF Yield	-10.99%	-13.22%	-7.99%	-18.53%	-0.05%	-1.65%
Dividend Yield	-	0.10%	0.04%	0.05%	0.35%	0.00%
Payout Ratio	-	-0.05%	-0.04%	-0.04%	-0.46%	0.00%
Buyback Yield / Dilution	-12.93%	-12.93%	23.95%	0.24%	-77.15%	20.00%
Total Shareholder Return	-12.93%	-12.82%	23.99%	0.29%	-76.80%	20.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q