SoundThinking, Inc. (SSTI)
NASDAQ: SSTI · Real-Time Price · USD
11.74
+0.28 (2.44%)
Nov 21, 2024, 4:00 PM EST - Market closed

SoundThinking Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Net Income
-1.46-2.726.39-4.431.231.8
Upgrade
Depreciation & Amortization
10.1510.649.26.835.594.98
Upgrade
Loss (Gain) From Sale of Assets
0.01---0-
Upgrade
Asset Writedown & Restructuring Costs
0.450.11-0.030.23-
Upgrade
Stock-Based Compensation
11.849.988.285.874.463.06
Upgrade
Provision & Write-off of Bad Debts
-0.050.1-0.07-0.07-
Upgrade
Other Operating Activities
-4.9-5.15-8.471.33--
Upgrade
Change in Accounts Receivable
-1.790.62-14.53-3.211.951.38
Upgrade
Change in Accounts Payable
-1.021.09-0.020.35-0.19-0.24
Upgrade
Change in Unearned Revenue
11.16-2.2311.632.14-2.392.8
Upgrade
Change in Other Net Operating Assets
-0.99-1.51-0.220.920.25-0.08
Upgrade
Operating Cash Flow
23.410.9512.189.8211.2113.69
Upgrade
Operating Cash Flow Growth
83.49%-10.12%24.05%-12.37%-18.13%-
Upgrade
Capital Expenditures
-5.67-5.05-10.92-7.84-4.06-4.82
Upgrade
Cash Acquisitions
--11-4.620.02-14.63-
Upgrade
Sale (Purchase) of Intangibles
-0.1-0.44-0.01-0.06-0.07-0.09
Upgrade
Investing Cash Flow
-5.77-16.49-15.54-7.88-18.76-4.91
Upgrade
Short-Term Debt Issued
-7----
Upgrade
Total Debt Issued
-7----
Upgrade
Total Debt Repaid
-3-----
Upgrade
Net Debt Issued (Repaid)
-37----
Upgrade
Issuance of Common Stock
0.760.891.341.741.0212.65
Upgrade
Repurchase of Common Stock
-6-5.6-3.08-3.6-1.62-6.72
Upgrade
Other Financing Activities
--1.5--0.4-0.36-0.45
Upgrade
Financing Cash Flow
-8.240.8-1.75-2.27-0.965.48
Upgrade
Foreign Exchange Rate Adjustments
0.07-0.04-0.05-0.08-00.01
Upgrade
Net Cash Flow
9.46-4.78-5.16-0.41-8.5114.27
Upgrade
Free Cash Flow
17.735.91.271.987.158.87
Upgrade
Free Cash Flow Growth
172.31%364.78%-35.97%-72.28%-19.38%-
Upgrade
Free Cash Flow Margin
16.94%6.36%1.57%3.41%15.63%21.76%
Upgrade
Free Cash Flow Per Share
1.390.470.100.170.610.75
Upgrade
Cash Income Tax Paid
-----0.05
Upgrade
Levered Free Cash Flow
15.5110.189.113.165.88.62
Upgrade
Unlevered Free Cash Flow
15.6910.219.113.165.88.62
Upgrade
Change in Net Working Capital
-2.021.16-3.36-0.051.07-4.49
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.