Sumitomo Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 1998
Revenue	6,850,946	5,539,780	4,635,594	5,267,311	5,301,616	4,827,323	3,996,974	4,010,808	3,762,236	3,317,406	Upgrade
Revenue Growth (YoY)	23.67%	19.51%	-11.99%	-0.65%	9.83%	20.77%	-0.34%	6.61%	13.41%	9.98%	Upgrade
Cost of Revenue	5,600,819	4,502,700	3,934,954	4,446,408	4,433,630	3,890,003	3,174,576	3,139,461	2,809,295	2,422,990	Upgrade
Gross Profit	1,250,127	1,037,080	700,640	820,903	867,986	937,320	822,398	871,347	952,941	894,416	Upgrade
Selling, General & Admin	794,038	696,653	659,579	657,173	629,968	712,463	673,459	740,014	755,190	706,353	Upgrade
Other Operating Expenses	0	55,881	-23,762	16,436	2,502	9,419	-20,132	15,834	-12,955	3,508	Upgrade
Operating Expenses	794,038	696,653	659,579	657,173	629,968	712,463	673,459	740,014	768,145	702,845	Upgrade
Operating Income	456,089	340,427	41,061	163,730	238,018	224,857	148,939	131,333	-84,374	171,750	Upgrade
Interest Income	48,339	29,011	25,458	30,621	28,975	27,530	23,283	27,303	20,718	13,874	Upgrade
Interest Expense	68,557	41,102	40,518	54,472	49,163	43,862	39,265	45,486	33,680	31,316	Upgrade
Other Expense / Income	-253,137	-240,810	138,799	-93,885	-168,923	-178,381	-63,828	-12,945	-76,422	-139,144	Upgrade
Pretax Income	470,732	413,188	-52,848	251,922	404,017	412,295	213,101	140,116	-18,561	304,246	Upgrade
Income Tax	123,830	105,452	40,269	62,405	66,230	78,385	25,896	51,549	52,256	70,388	Upgrade
Net Income	565,178	463,694	-153,067	171,359	320,523	308,521	170,889	74,546	-73,170	223,064	Upgrade
Net Income Growth	21.89%	-	-	-46.54%	3.89%	80.54%	129.24%	-	-	-4.04%	Upgrade
Shares Outstanding (Basic)	1,248	1,250	1,250	1,249	1,249	1,248	1,248	1,248	1,248	1,249	Upgrade
Shares Outstanding (Diluted)	1,250	1,251	1,250	1,250	1,250	1,250	1,249	1,249	1,248	1,250	Upgrade
Shares Change	-0.12%	0.13%	-0.05%	0.04%	0.04%	0.03%	0.02%	0.10%	-0.18%	-0.10%	Upgrade
EPS (Basic)	452.71	370.96	-122.47	137.21	256.70	247.13	136.91	59.73	-58.64	178.59	Upgrade
EPS (Diluted)	452.15	370.53	-122.47	137.03	256.41	246.91	136.81	59.69	-58.64	178.46	Upgrade
EPS Growth	22.03%	-	-	-46.56%	3.85%	80.48%	129.20%	-	-	-3.95%	Upgrade
Free Cash Flow	162,506	124,350	400,755	249,683	158,855	197,502	272,784	479,266	1,761	81,497	Upgrade
Free Cash Flow Per Share	130.01	99.37	320.64	199.67	127.08	158.06	218.38	383.74	1.41	65.20	Upgrade
Gross Margin	18.25%	18.72%	15.11%	15.58%	16.37%	19.42%	20.58%	21.72%	25.33%	26.96%	Upgrade
Operating Margin	6.66%	6.15%	0.89%	3.11%	4.49%	4.66%	3.73%	3.27%	-2.24%	5.18%	Upgrade
Profit Margin	8.25%	8.37%	-3.30%	3.25%	6.05%	6.39%	4.28%	1.86%	-1.94%	6.72%	Upgrade
Free Cash Flow Margin	2.37%	2.24%	8.65%	4.74%	3.00%	4.09%	6.82%	11.95%	0.05%	2.46%	Upgrade
Effective Tax Rate	26.31%	25.52%	-	24.77%	16.39%	19.01%	12.15%	36.79%	-	23.14%	Upgrade
EBITDA	639,838	510,790	211,967	329,070	349,856	343,764	257,481	251,792	389,535	453,068	Upgrade
EBITDA Margin	9.34%	9.22%	4.57%	6.25%	6.60%	7.12%	6.44%	6.28%	10.35%	13.66%	Upgrade
Depreciation & Amortization	183,749	170,363	170,906	165,340	111,838	118,907	108,542	120,459	117,687	106,525	Upgrade
EBIT	456,089	340,427	41,061	163,730	238,018	224,857	148,939	131,333	271,848	346,543	Upgrade
EBIT Margin	6.66%	6.15%	0.89%	3.11%	4.49%	4.66%	3.73%	3.27%	7.23%	10.45%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.