Stratasys Ltd. (SSYS)

Stratasys Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	622.27	627.6	651.48	607.22	520.82	636.08
Revenue Growth (YoY)	-2.38%	-3.67%	7.29%	16.59%	-18.12%	-4.09%
Cost of Revenue	356.75	360.57	375.02	347.14	301.42	322.39
Gross Profit	265.53	267.02	276.47	260.08	219.39	313.69
Selling, General & Admin	263.84	260.18	240.75	250.94	205.22	231.14
Research & Development	96.93	94.43	92.88	88.3	84.01	94.25
Other Operating Expenses	0	0	0	0	386.15	0
Operating Expenses	360.76	354.6	333.63	339.24	675.39	325.39
Operating Income	-95.24	-87.58	-57.16	-79.16	-456	-11.7
Interest Expense / Income	-3.44	-2.99	-0.23	2.08	0.58	-4.56
Other Expense / Income	32.31	32.71	-33.41	-15.35	3.54	0.18
Pretax Income	-124.11	-117.29	-23.52	-65.89	-460.12	-7.33
Income Tax	2.72	5.78	5.45	-3.91	-16.39	3.52
Net Income	-126.83	-123.07	-28.97	-61.98	-443.72	-10.85
Shares Outstanding (Basic)	70	69	66	63	55	54
Shares Outstanding (Diluted)	70	69	66	63	55	54
Shares Change	3.57%	3.27%	4.76%	15.57%	1.21%	0.95%
EPS (Basic)	-1.82	-1.79	-0.44	-0.98	-8.08	-0.20
EPS (Diluted)	-1.82	-1.79	-0.44	-0.98	-8.08	-0.20
Free Cash Flow	-48.54	-75.2	-89.04	10.84	0.86	-33.61
Free Cash Flow Per Share	-0.69	-1.09	-1.34	0.17	0.02	-0.62
Gross Margin	42.67%	42.55%	42.44%	42.83%	42.12%	49.32%
Operating Margin	-15.30%	-13.95%	-8.77%	-13.04%	-87.55%	-1.84%
Profit Margin	-20.38%	-19.61%	-4.45%	-10.21%	-85.20%	-1.71%
Free Cash Flow Margin	-7.80%	-11.98%	-13.67%	1.79%	0.16%	-5.28%
EBITDA	-77.99	-71.31	36.02	-7.72	-409.98	39.06
EBITDA Margin	-12.53%	-11.36%	5.53%	-1.27%	-78.72%	6.14%
Depreciation & Amortization	49.56	48.97	59.77	56.1	49.56	50.94
EBIT	-127.55	-120.29	-23.75	-63.81	-459.54	-11.88
EBIT Margin	-20.50%	-19.17%	-3.65%	-10.51%	-88.23%	-1.87%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).