| 71.79 | 94.53 | 70.2 | 82.59 | 150.47 | 393.17 |
| 166 | 150 | 80.5 | 80 | 177.37 | - |
Cash & Short-Term Investments | 237.79 | 244.53 | 150.7 | 162.59 | 327.84 | 393.17 |
| 58.46% | 62.26% | -7.31% | -50.41% | -16.62% | - |
| 157.08 | 160.48 | 152.98 | 172.01 | 144.74 | 138.15 |
| 143.57 | 145.24 | 179.81 | 192.98 | 194.05 | 123.52 |
| 35.19 | 31.74 | 29.47 | 32.53 | 33.59 | 29.33 |
| 573.63 | 581.98 | 512.96 | 560.1 | 700.22 | 684.17 |
Net Property, Plant & Equipment | 217.2 | 217.98 | 216.55 | 216.45 | 213.19 | 188.15 |
| 90.72 | 95.84 | 106.25 | 127.78 | 121.4 | 107.27 |
| 101.45 | 101.6 | 99.08 | 100.05 | 64.95 | 385.85 |
| 76.3 | 63.1 | 80.21 | 115.08 | 141.61 | - |
| 13.57 | 13.25 | 14.7 | 14.45 | 18.42 | 22.81 |
|
| 50.86 | 43.02 | 44.98 | 46.79 | 72.92 | 45.86 |
| 71.3 | 65.59 | 68.96 | 70.53 | 80.34 | 70.82 |
Current Portion of Long-Term Debt | - | - | - | - | - | 5.14 |
Current Portion of Leases | 7.14 | 6.6 | 6.94 | 6.5 | 7.17 | - |
| 51.4 | 47.84 | 46.35 | 52.61 | 50.22 | 53.97 |
Total Current Liabilities | 180.7 | 163.04 | 167.21 | 176.43 | 210.65 | 175.78 |
| - | - | - | - | - | 22 |
| 19.54 | 19.9 | 25.16 | 12.16 | 10.67 | - |
Other Long-Term Liabilities | 47.02 | 47.92 | 44.39 | 60.48 | 79.03 | 47.51 |
Total Long-Term Liabilities | 66.56 | 67.82 | 69.54 | 72.64 | 89.7 | 69.51 |
|
| 0.24 | 0.24 | 0.2 | 0.2 | 0.19 | 0.15 |
| -2 | -2 | -2 | - | - | - |
Additional Paid-in Capital | 3,281 | 3,275 | 3,123 | 3,092 | 3,049 | 2,681 |
Accumulated Other Comprehensive Income | -4.95 | -6.2 | -8.03 | -7.08 | -12.82 | -7.75 |
| -2,448 | -2,424 | -2,320 | -2,200 | -2,077 | -1,531 |
Total Common Shareholders' Equity | 825.61 | 842.9 | 792.99 | 884.84 | 959.43 | 1,142 |
| - | - | - | - | - | 0.85 |
| 825.61 | 842.9 | 792.99 | 884.84 | 959.43 | 1,143 |
Total Liabilities & Equity | 1,073 | 1,074 | 1,030 | 1,134 | 1,260 | 1,388 |
| 26.68 | 26.5 | 32.09 | 18.66 | 17.84 | 27.14 |
| 211.11 | 218.03 | 118.61 | 143.93 | 310 | 366.02 |
| -3.17% | 83.82% | -17.59% | -53.57% | -15.31% | - |
| 2.48 | 2.67 | 1.67 | 2.10 | 4.66 | 6.79 |
| 825.61 | 842.9 | 792.99 | 884.84 | 959.43 | 1,142 |
| 9.69 | 10.33 | 11.19 | 12.89 | 14.43 | 21.20 |
| 633.44 | 645.46 | 587.66 | 657.01 | 773.08 | 648.99 |
Tangible Book Value Per Share | 7.44 | 7.91 | 8.29 | 9.57 | 11.63 | 12.04 |