| 94.53 | 70.2 | 82.59 | 150.47 | 243.18 |
| 150 | 80.5 | 80 | 177.37 | 259 |
Cash & Short-Term Investments | 244.53 | 150.7 | 162.59 | 327.84 | 502.18 |
| 62.26% | -7.31% | -50.41% | -34.72% | 67.90% |
| 160.48 | 152.98 | 172.01 | 144.74 | 129.38 |
| 145.24 | 179.81 | 192.98 | 194.05 | 129.15 |
| 31.74 | 29.47 | 32.53 | 33.59 | 39.99 |
| 581.98 | 512.96 | 560.1 | 700.22 | 800.7 |
Net Property, Plant & Equipment | 217.98 | 216.55 | 216.45 | 213.19 | 217.95 |
| 95.84 | 106.25 | 127.78 | 121.4 | 152.24 |
| 101.6 | 99.08 | 100.05 | 64.95 | 65.14 |
| 63.1 | 80.21 | 115.08 | 141.61 | 28.67 |
| 13.25 | 14.7 | 14.45 | 18.42 | 12.52 |
|
| 43.02 | 44.98 | 46.79 | 72.92 | 51.98 |
| 65.59 | 68.96 | 70.53 | 80.34 | 100.04 |
Current Portion of Leases | 6.6 | 6.94 | 6.5 | 7.17 | 7.28 |
| 47.84 | 46.35 | 52.61 | 50.22 | 51.17 |
Total Current Liabilities | 163.04 | 167.21 | 176.43 | 210.65 | 210.47 |
| 19.9 | 25.16 | 12.16 | 10.67 | 7.69 |
Other Long-Term Liabilities | 47.92 | 44.39 | 60.48 | 79.03 | 103.05 |
Total Long-Term Liabilities | 67.82 | 69.54 | 72.64 | 89.7 | 110.74 |
|
| 0.24 | 0.2 | 0.2 | 0.19 | 0.18 |
| -2 | -2 | - | - | - |
Additional Paid-in Capital | 3,275 | 3,123 | 3,092 | 3,049 | 3,012 |
Accumulated Other Comprehensive Income | -6.2 | -8.03 | -7.08 | -12.82 | -8.77 |
| -2,424 | -2,320 | -2,200 | -2,077 | -2,048 |
Total Common Shareholders' Equity | 842.9 | 792.99 | 884.84 | 959.43 | 956.01 |
| 842.9 | 792.99 | 884.84 | 959.43 | 956.01 |
Total Liabilities & Equity | 1,074 | 1,030 | 1,134 | 1,260 | 1,277 |
| 26.5 | 32.09 | 18.66 | 17.84 | 14.97 |
| 218.03 | 118.61 | 143.93 | 310 | 487.21 |
| 83.82% | -17.59% | -53.57% | -36.37% | 75.73% |
| 2.67 | 1.67 | 2.10 | 4.66 | 7.68 |
| 842.9 | 792.99 | 884.84 | 959.43 | 956.01 |
| 10.33 | 11.19 | 12.89 | 14.43 | 15.06 |
| 645.46 | 587.66 | 657.01 | 773.08 | 738.63 |
Tangible Book Value Per Share | 7.91 | 8.29 | 9.57 | 11.63 | 11.64 |