Stratasys Ltd. (SSYS)
NASDAQ: SSYS · Real-Time Price · USD
8.04
+0.23 (2.94%)
At close: Mar 24, 2026, 4:00 PM EDT
8.16
+0.12 (1.49%)
After-hours: Mar 24, 2026, 4:27 PM EDT

Stratasys Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-104.29-120.28-123.07-28.97-61.98
Depreciation & Amortization
43.1745.3448.9759.7756.1
Stock-Based Compensation
24.2725.6231.6133.4630.98
Other Adjustments
41.4247.2321.37-34.33-21.22
Change in Receivables
-17.974.46-25.65-28.88-25
Changes in Inventories
35.359.364.57-87.34-0.05
Changes in Accounts Payable
-5.33-3.68-27.4519.6128.49
Changes in Accrued Expenses
-5.447.024.23-17.7138.95
Changes in Unearned Revenue
0.04-100.416.588.87
Changes in Other Operating Activities
3.912.773.372.4-19.3
Operating Cash Flow
15.147.83-61.65-75.4135.82
Operating Cash Flow Growth
93.51%---28.85%
Capital Expenditures
-22.11-10.87-13.55-13.64-24.98
Purchases of Intangible Assets
-4.94-1.84-1.48-6.12-1.77
Purchases of Investments
-282.04-179.35-123.89-549-372.78
Proceeds from Sale of Investments
204170208.82561.49129
Payments for Business Acquisitions
-6.07--72.12--20.55
Proceeds from Business Divestments
-7.19---
Other Investing Activities
-1.070.05-1.610.05-0.08
Investing Cash Flow
-112.23-14.82-3.83-7.21-291.17
Long-Term Debt Issued
----218.85
Net Long-Term Debt Issued (Repaid)
----218.85
Issuance of Common Stock
119.290.150.010.278.06
Repurchase of Common Stock
--2---
Net Common Stock Issued (Repurchased)
119.29-1.840.010.278.06
Other Financing Activities
-1.32-1.47-1.53-3.040.41
Financing Cash Flow
117.97-3.31-1.52-2.77227.31
Effect of Exchange Rate Changes on Cash and Cash Equivalents
3.4-1.48-0.83-7.22-0.89
Net Cash Flow
24.28-11.79-67.82-92.61-28.92
Free Cash Flow
-6.97-3.05-75.2-89.0410.84
Free Cash Flow Growth
----1162.28%
FCF Margin
-1.26%-0.53%-11.98%-13.67%1.79%
Free Cash Flow Per Share
-0.09-0.04-1.10-1.340.17
Levered Free Cash Flow
-54.69-80.36-102.52-59.29244.94
Unlevered Free Cash Flow
-26.5-48.77-73.02-104.9913.54
Updated Mar 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q