Sensata Technologies Holding plc (ST)
NYSE: ST · Real-Time Price · USD
40.46
+1.15 (2.93%)
Nov 9, 2026, 2:32 PM EST - Market open
ST Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,847 | 3,705 | 3,933 | 4,054 | 4,029 | 3,821 | |
Revenue Growth | 4.13% | -5.80% | -2.99% | 0.62% | 5.46% | 25.45% |
Cost of Revenue | 2,661 | 2,620 | 2,777 | 2,793 | 2,697 | 2,527 |
Gross Profit | 1,186 | 1,084 | 1,156 | 1,261 | 1,332 | 1,294 |
Selling, General & Admin | 389.7 | 368.2 | 374.9 | 354.6 | 390.67 | 360.05 |
Research & Development | 128.6 | 133.8 | 169.3 | 178.9 | 189.34 | 159.07 |
Amortization of Goodwill & Intangibles | 66 | 80.2 | 136.1 | 173.9 | 153.79 | 134.13 |
Operating Expenses | 584.3 | 582.2 | 680.3 | 707.4 | 733.8 | 653.25 |
Operating Income | 601.9 | 502.1 | 475.6 | 553.9 | 598.31 | 640.65 |
Interest Expense | -132.5 | -149.1 | -155.8 | -182.2 | -195.57 | -182.58 |
Interest & Investment Income | 14.9 | 19.1 | 16.2 | 31.3 | 16.75 | 3.29 |
Currency Exchange Gain (Loss) | -6.5 | -7.4 | 1.4 | -16 | -13.83 | -4.1 |
Other Non Operating Income (Expenses) | 22.1 | 33.2 | 3.8 | 13.2 | 5.38 | 1.67 |
EBT Excluding Unusual Items | 499.9 | 397.9 | 341.2 | 400.2 | 411.04 | 458.93 |
Merger & Restructuring Charges | -32.6 | -50.8 | -158.8 | -54.5 | -68.41 | -14.94 |
Impairment of Goodwill | - | -225.7 | -150.1 | -321.7 | - | - |
Gain (Loss) on Sale of Investments | 5 | 1.9 | -14 | -0.7 | -75.57 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 135.11 | - |
Asset Writedown | - | - | -20.3 | - | - | - |
Other Unusual Items | 5 | - | -9.8 | -5.4 | -5.47 | -30.07 |
Pretax Income | 477.3 | 123.3 | -11.8 | 17.9 | 396.7 | 413.92 |
Income Tax Expense | 110.7 | 92 | -140.3 | 21.8 | 86.02 | 50.34 |
Net Income | 366.6 | 31.3 | 128.5 | -3.9 | 310.69 | 363.58 |
Net Income to Common | 366.6 | 31.3 | 128.5 | -3.9 | 310.69 | 363.58 |
Net Income Growth | - | -75.64% | - | - | -14.55% | 121.31% |
Shares Outstanding (Basic) | 146 | 147 | 150 | 152 | 155 | 158 |
Shares Outstanding (Diluted) | 147 | 147 | 151 | 152 | 156 | 159 |
Shares Change | -0.26% | -2.39% | -0.92% | -2.45% | -2.16% | 0.78% |
EPS (Basic) | 2.52 | 0.21 | 0.85 | -0.03 | 2.00 | 2.30 |
EPS (Diluted) | 2.50 | 0.21 | 0.85 | -0.03 | 1.99 | 2.28 |
EPS Growth | - | -75.29% | - | - | -12.72% | 119.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 641.2 | 490.3 | 392.9 | 272.1 | 310.53 | 409.75 |
Free Cash Flow Per Share | 4.36 | 3.33 | 2.61 | 1.79 | 1.99 | 2.57 |
Dividend Per Share | 0.480 | 0.480 | 0.480 | 0.470 | 0.330 | - |
Dividend Growth | 0% | 0% | 2.13% | 42.42% | - | - |
Gross Margin | 30.83% | 29.27% | 29.39% | 31.11% | 33.06% | 33.87% |
Operating Margin | 15.65% | 13.55% | 12.09% | 13.66% | 14.85% | 16.77% |
Profit Margin | 9.53% | 0.84% | 3.27% | -0.10% | 7.71% | 9.52% |
Free Cash Flow Margin | 16.67% | 13.23% | 9.99% | 6.71% | 7.71% | 10.72% |
EBITDA | 815.2 | 755.2 | 773.6 | 854.7 | 872.61 | 891.6 |
EBITDA Margin | 21.19% | 20.39% | 19.67% | 21.08% | 21.66% | 23.34% |
D&A For EBITDA | 213.3 | 253.1 | 298 | 300.8 | 274.29 | 250.94 |
EBIT | 601.9 | 502.1 | 475.6 | 553.9 | 598.31 | 640.65 |
EBIT Margin | 15.65% | 13.55% | 12.09% | 13.66% | 14.85% | 16.77% |
Effective Tax Rate | 23.19% | 74.61% | - | 121.79% | 21.68% | 12.16% |