STAAR Surgical Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 27, 2024	Dec '23 Dec 29, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 31, 2021	Jan '21 Jan 1, 2021	2016 - 2020
Revenue	313.9	322.42	284.39	230.47	163.46	Upgrade
Revenue Growth (YoY)	-2.64%	13.37%	23.39%	41.00%	8.84%	Upgrade
Cost of Revenue	74.32	69.76	61.01	51.84	45.1	Upgrade
Gross Profit	239.58	252.65	223.38	178.64	118.36	Upgrade
Selling, General & Admin	197.96	178.54	143.1	111.54	79.75	Upgrade
Research & Development	53.97	44.4	35.98	33.86	31.92	Upgrade
Operating Expenses	251.93	222.94	179.08	145.4	111.66	Upgrade
Operating Income	-12.35	29.71	44.3	33.24	6.7	Upgrade
Interest Expense	-	-	-	-0.04	-	Upgrade
Interest & Investment Income	5.91	6.99	2.45	-	0.24	Upgrade
Currency Exchange Gain (Loss)	-3.68	-1.91	-1.71	-2.96	0.86	Upgrade
Other Non Operating Income (Expenses)	1.06	0.3	0.81	1.07	0.47	Upgrade
EBT Excluding Unusual Items	-9.05	35.09	45.85	31.3	8.27	Upgrade
Other Unusual Items	-	-1.39	-0.3	-	-	Upgrade
Pretax Income	-9.05	33.7	45.55	31.3	8.27	Upgrade
Income Tax Expense	11.16	12.35	5.89	3.79	2.35	Upgrade
Net Income	-20.21	21.35	39.67	27.51	5.91	Upgrade
Net Income to Common	-20.21	21.35	39.67	27.51	5.91	Upgrade
Net Income Growth	-	-46.18%	44.18%	365.26%	-57.91%	Upgrade
Shares Outstanding (Basic)	49	49	48	47	46	Upgrade
Shares Outstanding (Diluted)	49	49	49	49	48	Upgrade
Shares Change (YoY)	-0.61%	0.10%	-0.15%	3.13%	2.26%	Upgrade
EPS (Basic)	-0.41	0.44	0.83	0.58	0.13	Upgrade
EPS (Diluted)	-0.41	0.43	0.80	0.56	0.12	Upgrade
EPS Growth	-	-46.25%	42.86%	366.67%	-60.00%	Upgrade
Free Cash Flow	-7.67	-3.59	17.61	30.32	12.55	Upgrade
Free Cash Flow Per Share	-0.16	-0.07	0.36	0.61	0.26	Upgrade
Gross Margin	76.32%	78.36%	78.55%	77.51%	72.41%	Upgrade
Operating Margin	-3.93%	9.21%	15.58%	14.42%	4.10%	Upgrade
Profit Margin	-6.44%	6.62%	13.95%	11.94%	3.62%	Upgrade
Free Cash Flow Margin	-2.44%	-1.11%	6.19%	13.15%	7.68%	Upgrade
EBITDA	-5.46	34.83	48.81	36.88	9.79	Upgrade
EBITDA Margin	-1.74%	10.80%	17.16%	16.00%	5.99%	Upgrade
D&A For EBITDA	6.89	5.12	4.51	3.64	3.1	Upgrade
EBIT	-12.35	29.71	44.3	33.24	6.7	Upgrade
EBIT Margin	-3.93%	9.21%	15.58%	14.42%	4.10%	Upgrade
Effective Tax Rate	-	36.65%	12.92%	12.12%	28.48%	Upgrade
Advertising Expenses	34.08	46.68	37.92	21.99	11.08	Upgrade

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q