STAG Industrial, Inc. (STAG)
NYSE: STAG · Real-Time Price · USD
37.18
+0.11 (0.30%)
Aug 28, 2026, 4:00 PM EDT - Market closed
STAG Industrial Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 877.59 | 843.01 | 762.89 | 705.16 | 654.38 | 559.43 |
Other Revenue | 3.01 | 2.18 | 4.49 | 2.68 | 2.97 | 2.73 |
| 880.59 | 845.18 | 767.38 | 707.84 | 657.35 | 562.16 | |
Revenue Growth (YoY | 9.63% | 10.14% | 8.41% | 7.68% | 16.93% | 16.29% |
Property Expenses | 180.09 | 171.83 | 154.83 | 139.6 | 125.7 | 107.99 |
Selling, General & Administrative | 53.12 | 51.93 | 49.2 | 47.49 | 46.96 | 48.13 |
Depreciation & Amortization | 314.26 | 301.8 | 293.08 | 278.45 | 275.04 | 238.7 |
Other Operating Expenses | 2.18 | 1.8 | 2.33 | 4.69 | 4.36 | 2.88 |
Total Operating Expenses | 549.65 | 527.35 | 499.44 | 470.23 | 452.06 | 397.69 |
Operating Income | 330.94 | 317.83 | 267.95 | 237.61 | 205.28 | 164.47 |
Interest Expense | -139.39 | -132.16 | -113.17 | -94.58 | -78.02 | -63.48 |
Interest & Investment Income | 0.54 | 0.39 | 0.04 | 0.07 | 0.1 | 0.12 |
EBT Excluding Unusual Items | 192.09 | 186.06 | 154.82 | 143.1 | 127.37 | 101.1 |
Gain (Loss) on Sale of Assets | 61.59 | 93.75 | 32.27 | 54.1 | 57.49 | 97.98 |
Asset Writedown | - | -0.89 | -4.97 | - | -1.78 | - |
Other Unusual Items | -1.5 | 0.35 | 11.14 | - | -0.84 | -2.65 |
Pretax Income | 252.17 | 279.27 | 193.27 | 197.2 | 182.23 | 196.43 |
Earnings From Continuing Operations | 252.17 | 279.27 | 193.27 | 197.2 | 182.23 | 196.43 |
Minority Interest in Earnings | -5.14 | -5.75 | -4.05 | -4.36 | -3.91 | -4.1 |
Net Income | 247.03 | 273.52 | 189.22 | 192.85 | 178.33 | 192.33 |
Preferred Dividends & Other Adjustments | 0.16 | 0.17 | 0.18 | 0.21 | 0.24 | 4.16 |
Net Income to Common | 246.87 | 273.35 | 189.04 | 192.63 | 178.09 | 188.18 |
Net Income Growth | 5.49% | 44.60% | -1.87% | 8.17% | -5.36% | -4.34% |
Basic Shares Outstanding | 189 | 187 | 182 | 180 | 179 | 163 |
Diluted Shares Outstanding | 189 | 187 | 182 | 181 | 179 | 164 |
Shares Change | 2.50% | 2.61% | 1.02% | 0.90% | 9.05% | 9.97% |
EPS (Basic) | 1.31 | 1.46 | 1.04 | 1.07 | 1.00 | 1.15 |
EPS (Diluted) | 1.30 | 1.46 | 1.04 | 1.07 | 1.00 | 1.15 |
EPS Growth | 2.41% | 40.69% | -2.91% | 7.29% | -13.37% | -12.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 1.518 | 1.490 | 1.480 | 1.470 | 1.460 | 1.450 |
Dividend Growth | 1.85% | 0.68% | 0.68% | 0.69% | 0.69% | 0.69% |
Operating Margin | 37.58% | 37.60% | 34.92% | 33.57% | 31.23% | 29.26% |
Profit Margin | 28.04% | 32.34% | 24.63% | 27.21% | 27.09% | 33.47% |
EBITDA | 643.06 | 617.09 | 560.42 | 515.17 | 479.97 | 405.22 |
EBITDA Margin | 73.02% | 73.01% | 73.03% | 72.78% | 73.02% | 72.08% |
D&A For Ebitda | 312.12 | 299.26 | 292.48 | 277.56 | 274.69 | 240.75 |
EBIT | 330.94 | 317.83 | 267.95 | 237.61 | 205.28 | 164.47 |
EBIT Margin | 37.58% | 37.60% | 34.92% | 33.57% | 31.23% | 29.26% |
Funds From Operations (FFO) | 504 | 487.33 | 458.21 | 420.77 | 400.8 | 332.23 |
Adjusted Funds From Operations (AFFO) | - | 487.33 | 458.21 | 420.77 | 400.8 | 332.23 |
FFO Payout Ratio | 48.02% | 58.27% | 60.00% | 63.59% | 66.57% | - |
Revenue as Reported | 880.59 | 845.18 | 767.38 | 707.84 | 657.35 | 562.16 |