STAG Industrial, Inc. (STAG)
NYSE: STAG · Real-Time Price · USD
36.77
-0.53 (-1.42%)
Aug 10, 2026, 4:00 PM EDT - Market closed
STAG Industrial Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 877.59 | 843.01 | 762.89 | 705.16 | 654.38 | 559.43 |
Service and Other Revenue | 3.01 | 2.18 | 4.49 | 2.68 | 2.97 | 2.73 |
| 880.59 | 845.18 | 767.38 | 707.84 | 657.35 | 562.16 | |
Revenue Growth | 9.63% | 10.14% | 8.41% | 7.68% | 16.93% | 16.29% |
Property Expenses | 180.09 | 171.83 | 154.83 | 139.6 | 125.7 | 107.99 |
Total Property Expenses | 180.09 | 171.83 | 154.83 | 139.6 | 125.7 | 107.99 |
Gross Profit | 700.51 | 673.36 | 612.56 | 568.24 | 531.64 | 454.17 |
Selling, General & Admin | 53.12 | 51.93 | 49.2 | 47.49 | 46.96 | 48.63 |
Depreciation & Amortization Expenses | 314.26 | 301.8 | 293.08 | 278.45 | 275.04 | 238.7 |
Other Operating Expenses | 2.18 | 2.69 | 7.3 | 4.69 | 6.15 | 2.88 |
Operating Income | 330.94 | 316.94 | 262.98 | 237.61 | 203.5 | 163.97 |
Net Gains on Disposal of Properties | 76.69 | 93.75 | 32.27 | 54.1 | 57.49 | 97.98 |
Interest Income | 0.54 | 0.39 | 0.04 | 0.07 | 0.1 | 0.12 |
Interest Expense | -139.39 | -132.16 | -113.17 | -94.58 | -78.02 | -63.48 |
Other Non-Operating Income (Expense) | - | 0.35 | 11.14 | - | -0.84 | -2.15 |
Total Non-Operating Income (Expense) | -62.17 | -37.67 | -69.71 | -40.41 | -21.27 | 32.47 |
Pretax Income | 268.77 | 279.27 | 193.27 | 197.2 | 182.23 | 196.43 |
Net Income | 252.17 | 279.27 | 193.27 | 197.2 | 182.23 | 196.43 |
Minority Interest in Earnings | 5.14 | 5.75 | 4.05 | 4.36 | 3.91 | 4.1 |
Net Income Attributable to Preferred Dividends | 0.16 | 0.17 | 0.18 | 0.21 | 0.24 | 4.16 |
Net Income to Common | 246.87 | 273.35 | 189.04 | 192.63 | 178.09 | 188.18 |
Net Income Growth | 5.49% | 44.60% | -1.87% | 8.17% | -5.36% | -4.34% |
Shares Outstanding (Basic) | 189 | 187 | 182 | 180 | 179 | 163 |
Shares Outstanding (Diluted) | 189 | 187 | 182 | 181 | 179 | 164 |
Shares Change | 2.49% | 2.61% | 1.02% | 0.90% | 9.05% | 9.97% |
EPS (Basic) | 1.30 | 1.46 | 1.04 | 1.07 | 1.00 | 1.15 |
EPS (Diluted) | 1.30 | 1.46 | 1.04 | 1.07 | 1.00 | 1.15 |
EPS Growth | 2.36% | 40.38% | -2.80% | 7.00% | -13.04% | -12.88% |
Free Cash Flow | -379.47 | -139.55 | -314.88 | -20.76 | -145.51 | -914.97 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -2.00 | -0.75 | -1.73 | -0.11 | -0.81 | -5.58 |
Dividends Per Share | 1.518 | 1.490 | 1.480 | 1.470 | 1.460 | 1.450 |
Dividend Growth | 1.85% | 0.68% | 0.68% | 0.69% | 0.69% | 0.69% |
Gross Margin | 79.55% | 79.67% | 79.82% | 80.28% | 80.88% | 80.79% |
Operating Margin | 37.58% | 37.50% | 34.27% | 33.57% | 30.96% | 29.17% |
Profit Margin | 28.64% | 33.04% | 25.19% | 27.86% | 27.72% | 34.94% |
FCF Margin | -43.09% | -16.51% | -41.03% | -2.93% | -22.14% | -162.76% |
EBITDA | 645.2 | 618.74 | 556.06 | 516.06 | 478.54 | 402.67 |
EBITDA Margin | 73.27% | 73.21% | 72.46% | 72.91% | 72.80% | 71.63% |
EBIT | 330.94 | 316.94 | 262.98 | 237.61 | 203.5 | 163.97 |
EBIT Margin | 37.58% | 37.50% | 34.27% | 33.57% | 30.96% | 29.17% |