STAK Inc. (STAK)

STAK Inc. Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Revenue	24.91	18.92	21.15	8.13
Revenue Growth (YoY)	31.69%	-10.53%	160.10%	-
Cost of Revenue	17.22	13.25	14.39	5.19
Gross Profit	7.69	5.67	6.76	2.94
Selling, General & Admin	7.55	1.2	1.76	0.83
Research & Development	3.27	1.68	1.37	0.42
Operating Expenses	10.82	2.87	3.13	1.25
Operating Income	-3.13	2.8	3.63	1.69
Interest Expense	-0.17	-0.13	-0.05	-0
Other Non Operating Income (Expenses)	-1.15	0.05	0.6	0.23
EBT Excluding Unusual Items	-4.44	2.72	4.18	1.92
Gain (Loss) on Sale of Assets	-1.54	-	-	0.3
Pretax Income	-5.98	2.72	4.18	2.22
Income Tax Expense	-0.27	0.28	0.72	0.31
Earnings From Continuing Operations	-5.71	2.44	3.46	1.91
Earnings From Discontinued Operations	-	-	-	-0.27
Net Income	-5.71	2.44	3.46	1.64
Net Income to Common	-5.71	2.44	3.46	1.64
Net Income Growth	-	-29.44%	111.52%	-
Shares Outstanding (Basic)	11	10	10	50
Shares Outstanding (Diluted)	11	10	10	50
Shares Change (YoY)	7.36%	-	-80.00%	-
EPS (Basic)	-0.53	0.24	0.35	0.03
EPS (Diluted)	-0.53	0.24	0.35	0.03
EPS Growth	-	-29.44%	957.63%	-
Free Cash Flow	-2.94	-2.75	-4.05	-0.71
Free Cash Flow Per Share	-0.27	-0.28	-0.41	-0.01
Gross Margin	30.86%	29.99%	31.97%	36.11%
Operating Margin	-12.55%	14.79%	17.18%	20.76%
Profit Margin	-22.93%	12.91%	16.36%	20.12%
Free Cash Flow Margin	-11.80%	-14.55%	-19.16%	-8.73%
EBITDA	-2.8	3.13	3.96	1.87
EBITDA Margin	-11.22%	16.56%	18.72%	22.99%
D&A For EBITDA	0.33	0.33	0.33	0.18
EBIT	-3.13	2.8	3.63	1.69
EBIT Margin	-12.55%	14.79%	17.18%	20.76%
Effective Tax Rate	-	10.16%	17.13%	13.89%

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q