STAK Inc. (STAK)

STAK Inc. Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Revenue	18.92	21.15	8.13
Revenue Growth (YoY)	-10.53%	160.10%	-
Cost of Revenue	13.25	14.39	5.19
Gross Profit	5.67	6.76	2.94
Selling, General & Admin	1.2	1.76	0.83
Research & Development	1.68	1.37	0.42
Operating Expenses	2.87	3.13	1.25
Operating Income	2.8	3.63	1.69
Interest Expense	-0.13	-0.05	-0
Other Non Operating Income (Expenses)	0.05	0.6	0.23
EBT Excluding Unusual Items	2.72	4.18	1.92
Gain (Loss) on Sale of Assets	-	-	0.3
Pretax Income	2.72	4.18	2.22
Income Tax Expense	0.28	0.72	0.31
Earnings From Continuing Operations	2.44	3.46	1.91
Earnings From Discontinued Operations	-	-	-0.27
Net Income	2.44	3.46	1.64
Net Income to Common	2.44	3.46	1.64
Net Income Growth	-29.44%	111.52%	-
Shares Outstanding (Basic)	10	10	50
Shares Outstanding (Diluted)	10	10	50
Shares Change (YoY)	-	-80.00%	-
EPS (Basic)	0.24	0.35	0.03
EPS (Diluted)	0.24	0.35	0.03
EPS Growth	-29.44%	957.63%	-
Free Cash Flow	-2.75	-4.05	-0.71
Free Cash Flow Per Share	-0.28	-0.41	-0.01
Gross Margin	29.99%	31.97%	36.11%
Operating Margin	14.79%	17.18%	20.76%
Profit Margin	12.91%	16.36%	20.12%
Free Cash Flow Margin	-14.55%	-19.16%	-8.73%
EBITDA	3.13	3.96	1.87
EBITDA Margin	16.56%	18.72%	22.99%
D&A For EBITDA	0.33	0.33	0.18
EBIT	2.8	3.63	1.69
EBIT Margin	14.79%	17.18%	20.76%
Effective Tax Rate	10.16%	17.13%	13.89%

Updated Oct 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q