STAK Inc. (STAK)

STAK Inc. Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Revenue	27.19	24.91	18.92	21.15	8.13
Revenue Growth (YoY)	22.21%	31.69%	-10.54%	160.10%	-
Cost of Revenue	19.46	17.22	13.25	14.39	5.19
Gross Profit	7.73	7.69	5.67	6.76	2.94
Selling, General & Admin	7.68	7.55	1.2	1.76	0.83
Research & Development	3.31	3.27	1.68	1.37	0.42
Total Operating Expenses	10.99	10.82	2.87	3.13	1.25
Operating Income	-3.26	-3.13	2.8	3.63	1.69
Total Non-Operating Income (Expense)	-2.83	-2.86	-0.08	0.54	0.23
Pretax Income	-6.1	-5.98	2.72	4.18	1.92
Provision for Income Taxes	0.24	0.27	-0.28	0.72	0.23
Net Income	-5.9	-5.71	2.44	3.46	1.64
Earnings From Discontinued Operations	-	-	-	-	-0.05
Net Income to Common	-5.9	-5.71	2.44	3.46	1.64
Net Income Growth	-	-	-29.44%	111.52%	-
Shares Outstanding (Basic)	12	11	10	10	10,000
Shares Outstanding (Diluted)	12	11	10	10	10,000
Shares Change (YoY)	83.55%	7.36%	-	-99.90%	-
EPS (Basic)	-0.59	-0.53	0.24	0.35	0.00
EPS (Diluted)	-0.59	-0.53	0.24	0.35	0.00
EPS Growth	-	-	-31.43%	218650.00%	-
Shares Outstanding	13.21	13.21	10	10	50
Free Cash Flow	-1.27	-2.94	-2.75	-4.05	-0.71
Free Cash Flow Per Share	-0.10	-0.27	-0.28	-0.41	-0.00
Gross Margin	28.44%	30.86%	29.99%	31.97%	36.11%
Operating Margin	-12.00%	-12.55%	14.79%	17.18%	20.76%
Profit Margin	-23.32%	-25.10%	15.83%	16.36%	20.72%
FCF Margin	-4.68%	-11.80%	-14.55%	-19.16%	-8.74%
EBITDA	-3.01	-2.8	3.13	3.96	1.87
EBITDA Margin	-11.07%	-11.22%	16.56%	18.72%	22.99%
EBIT	-3.26	-3.13	2.8	3.63	1.69
EBIT Margin	-12.00%	-12.55%	14.79%	17.18%	20.76%
Effective Tax Rate	-3.99%	-4.51%	-10.16%	17.12%	12.15%

Updated May 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q