Stem, Inc. (STEM)
NYSE: STEM · Real-Time Price · USD
0.3505
-0.0395 (-10.13%)
Mar 31, 2025, 3:55 PM EDT - Market open

Stem, Inc. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2018
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2018
Revenue
144.58461.52362.98127.3736.31
Upgrade
Revenue Growth (YoY)
-68.67%27.15%184.98%250.82%106.85%
Upgrade
Cost of Revenue
154.81453.17327.32121.838.82
Upgrade
Gross Profit
-10.228.3535.665.57-2.52
Upgrade
Selling, General & Admin
101.54120.7119.3161.629.53
Upgrade
Research & Development
51.2856.5138.322.7215.94
Upgrade
Other Operating Expenses
-5.6---
Upgrade
Operating Expenses
152.83182.8157.6184.3245.48
Upgrade
Operating Income
-163.05-174.46-121.95-78.75-47.99
Upgrade
Interest Expense
-18.29-14.98-10.47-16.73-20.81
Upgrade
Other Non Operating Income (Expenses)
-100.07-3.412.374.32-85.93
Upgrade
EBT Excluding Unusual Items
-281.41-192.84-130.04-91.16-154.72
Upgrade
Merger & Restructuring Charges
---6.1--
Upgrade
Impairment of Goodwill
-547.15----
Upgrade
Gain (Loss) on Sale of Investments
--1.4--0.66-
Upgrade
Asset Writedown
-1.72-4.86-3.07-4.32-1.4
Upgrade
Other Unusual Items
-23.459.12--5.06-
Upgrade
Pretax Income
-853.68-139.98-139.22-101.21-156.12
Upgrade
Income Tax Expense
0.330.43-15.16-0.01
Upgrade
Net Income
-854.01-140.41-124.05-101.21-156.12
Upgrade
Preferred Dividends & Other Adjustments
----9.48
Upgrade
Net Income to Common
-854.01-140.41-124.05-101.21-165.61
Upgrade
Shares Outstanding (Basic)
16115615310640
Upgrade
Shares Outstanding (Diluted)
16115615310640
Upgrade
Shares Change (YoY)
3.77%1.42%45.33%163.48%-6.42%
Upgrade
EPS (Basic)
-5.29-0.90-0.81-0.96-4.13
Upgrade
EPS (Diluted)
-5.29-0.90-0.81-0.96-4.13
Upgrade
Free Cash Flow
-37.14-211.52-110.13-105.47-39.88
Upgrade
Free Cash Flow Per Share
-0.23-1.36-0.72-1.00-0.99
Upgrade
Gross Margin
-7.07%1.81%9.83%4.37%-6.93%
Upgrade
Operating Margin
-112.77%-37.80%-33.60%-61.83%-132.18%
Upgrade
Profit Margin
-590.67%-30.42%-34.18%-79.46%-456.13%
Upgrade
Free Cash Flow Margin
-25.69%-45.83%-30.34%-82.80%-109.84%
Upgrade
EBITDA
-129.72-137.15-83.07-59.05-34.54
Upgrade
EBITDA Margin
-89.72%-29.72%-22.89%-46.36%-95.13%
Upgrade
D&A For EBITDA
33.3237.3138.8819.713.45
Upgrade
EBIT
-163.05-174.46-121.95-78.75-47.99
Upgrade
EBIT Margin
-112.77%-37.80%-33.60%-61.83%-132.18%
Upgrade
Revenue as Reported
144.58461.52362.98127.3736.31
Upgrade
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q