Stem, Inc. (STEM)
NYSE: STEM · Real-Time Price · USD
0.5416
-0.0139 (-2.50%)
At close: May 15, 2025, 4:00 PM
0.5430
+0.0014 (0.26%)
Pre-market: May 16, 2025, 7:01 AM EDT
Stem, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 151.63 | 144.58 | 461.52 | 362.98 | 127.37 | 36.31 | Upgrade
|
| Revenue Growth (YoY) | -63.86% | -68.67% | 27.15% | 184.98% | 250.82% | 106.85% | Upgrade
|
| Cost of Revenue | 127.12 | 154.81 | 453.17 | 327.32 | 121.8 | 38.82 | Upgrade
|
| Gross Profit | 24.51 | -10.22 | 8.35 | 35.66 | 5.57 | -2.52 | Upgrade
|
| Selling, General & Admin | 92.22 | 101.54 | 120.7 | 119.31 | 61.6 | 29.53 | Upgrade
|
| Research & Development | 48.47 | 51.28 | 56.51 | 38.3 | 22.72 | 15.94 | Upgrade
|
| Other Operating Expenses | - | - | 5.6 | - | - | - | Upgrade
|
| Operating Expenses | 140.69 | 152.83 | 182.8 | 157.61 | 84.32 | 45.48 | Upgrade
|
| Operating Income | -116.18 | -163.05 | -174.46 | -121.95 | -78.75 | -47.99 | Upgrade
|
| Interest Expense | -17.88 | -18.29 | -14.98 | -10.47 | -16.73 | -20.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -100.14 | -100.07 | -3.41 | 2.37 | 4.32 | -85.93 | Upgrade
|
| EBT Excluding Unusual Items | -234.2 | -281.41 | -192.84 | -130.04 | -91.16 | -154.72 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -6.1 | - | - | Upgrade
|
| Impairment of Goodwill | -547.15 | -547.15 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1.4 | - | -0.66 | - | Upgrade
|
| Asset Writedown | -1.72 | -1.72 | -4.86 | -3.07 | -4.32 | -1.4 | Upgrade
|
| Other Unusual Items | -23.4 | -23.4 | 59.12 | - | -5.06 | - | Upgrade
|
| Pretax Income | -806.47 | -853.68 | -139.98 | -139.22 | -101.21 | -156.12 | Upgrade
|
| Income Tax Expense | 0.24 | 0.33 | 0.43 | -15.16 | - | 0.01 | Upgrade
|
| Net Income | -806.71 | -854.01 | -140.41 | -124.05 | -101.21 | -156.12 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 9.48 | Upgrade
|
| Net Income to Common | -806.71 | -854.01 | -140.41 | -124.05 | -101.21 | -165.61 | Upgrade
|
| Shares Outstanding (Basic) | 163 | 161 | 156 | 153 | 106 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 163 | 161 | 156 | 153 | 106 | 40 | Upgrade
|
| Shares Change (YoY) | 4.15% | 3.77% | 1.42% | 45.33% | 163.48% | -6.42% | Upgrade
|
| EPS (Basic) | -4.95 | -5.29 | -0.90 | -0.81 | -0.96 | -4.13 | Upgrade
|
| EPS (Diluted) | -4.95 | -5.29 | -0.90 | -0.81 | -0.96 | -4.13 | Upgrade
|
| Free Cash Flow | -27.88 | -37.14 | -211.52 | -110.13 | -105.47 | -39.88 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.23 | -1.36 | -0.72 | -1.00 | -0.99 | Upgrade
|
| Gross Margin | 16.16% | -7.07% | 1.81% | 9.83% | 4.37% | -6.93% | Upgrade
|
| Operating Margin | -76.62% | -112.77% | -37.80% | -33.60% | -61.83% | -132.18% | Upgrade
|
| Profit Margin | -532.03% | -590.67% | -30.42% | -34.18% | -79.46% | -456.13% | Upgrade
|
| Free Cash Flow Margin | -18.39% | -25.69% | -45.83% | -30.34% | -82.80% | -109.84% | Upgrade
|
| EBITDA | -82.67 | -129.72 | -137.15 | -83.07 | -59.05 | -34.54 | Upgrade
|
| EBITDA Margin | -54.52% | -89.72% | -29.72% | -22.89% | -46.36% | -95.13% | Upgrade
|
| D&A For EBITDA | 33.51 | 33.32 | 37.31 | 38.88 | 19.7 | 13.45 | Upgrade
|
| EBIT | -116.18 | -163.05 | -174.46 | -121.95 | -78.75 | -47.99 | Upgrade
|
| EBIT Margin | -76.62% | -112.77% | -37.80% | -33.60% | -61.83% | -132.18% | Upgrade
|
| Revenue as Reported | 151.63 | 144.58 | 461.52 | 362.98 | 127.37 | 36.31 | Upgrade
|
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.