Stem, Inc. (STEM)
NYSE: STEM · Real-Time Price · USD
9.69
-0.01 (-0.10%)
Mar 23, 2026, 10:29 AM EDT - Market open

Stem, Inc. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
137.76-854.01-140.41-124.05-101.21
Depreciation & Amortization
44.9544.9946.2845.4324.47
Stock-Based Compensation
10.2218.4745.1128.6613.55
Other Adjustments
-216.43694.14-40.8-3.8121.47
Change in Receivables
17.73133.06-80.89-155.82-48.13
Changes in Inventories
6.332.77-18.2918.61-1.88
Changes in Accounts Payable
-19.85-48.15-5.2453.2616.33
Changes in Accrued Expenses
7.45-20.29-15.7662.2117.01
Changes in Unearned Revenue
-0.28-6.884.5751.01-14.97
Changes in Other Operating Activities
18.99-0.74-1.94-81.53-27.91
Operating Cash Flow
6.86-36.65-207.38-106.03-101.27
Capital Expenditures
-6.6-0.49-4.14-4.1-4.2
Purchases of Intangible Assets
--11.28-14.1-16.77-5.97
Purchases of Investments
---60-220.64-189.86
Proceeds from Sale of Investments
-8.25215.73230.1916.01
Payments for Business Acquisitions
---1.85-533.01-
Other Investing Activities
--0.09-0.05-1.21
Investing Cash Flow
-6.6-3.52135.73-544.37-185.23
Long-Term Debt Issued
4.75-232.41.52458.6
Long-Term Debt Repaid
-12.16-8.49-114.54-10.31-117.73
Net Long-Term Debt Issued (Repaid)
-7.41-8.49117.86-8.79340.86
Issuance of Common Stock
--0.281.28698.85
Repurchase of Common Stock
----2.3-12.62
Net Common Stock Issued (Repurchased)
--0.28-1.03686.23
Other Financing Activities
-0.160.06-27.90.54-
Financing Cash Flow
-7.56-8.4490.24-9.271,027
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.080.22-0.02-0.20.24
Net Cash Flow
-7.38-48.3918.57-659.88740.84
Free Cash Flow
0.26-37.14-211.52-110.13-105.47
FCF Margin
0.17%-25.69%-45.83%-30.34%-82.81%
Free Cash Flow Per Share
0.03-4.60-27.19-14.36-19.98
Levered Free Cash Flow
103.37-1,745-157.512.05248.51
Unlevered Free Cash Flow
-4.49-868.58-174.428.05-74.22
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q