Stem, Inc. (STEM)
NYSE: STEM · Real-Time Price · USD
0.361
+0.027 (8.14%)
Nov 21, 2024, 3:14 PM EST - Market open

Stem, Inc. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Net Income
-840.56-140.41-124.05-101.21-156.12-59.41
Upgrade
Depreciation & Amortization
36.9437.3138.8819.713.4511.09
Upgrade
Other Amortization
9.29.26.854.53.1
Upgrade
Loss (Gain) From Sale of Assets
--0.28---
Upgrade
Asset Writedown & Restructuring Costs
552.64.863.074.321.40.3
Upgrade
Loss (Gain) From Sale of Investments
-0.11-0.19-0.120.66--
Upgrade
Stock-Based Compensation
38.5145.1128.6622.734.541.53
Upgrade
Provision & Write-off of Bad Debts
-3.541.453.59---
Upgrade
Other Operating Activities
107.6-47.14-10.877.0794.964.1
Upgrade
Change in Accounts Receivable
93.06-80.89-155.82-48.13-6.99-5.11
Upgrade
Change in Inventory
31.71-18.2918.61-1.88-17.26-1.55
Upgrade
Change in Accounts Payable
-37.69-5.2453.2616.330.210.56
Upgrade
Change in Unearned Revenue
-1.534.5751.01-14.9731.689.01
Upgrade
Change in Other Net Operating Assets
-10.26-17.7-19.32-10.9-4.03-3.28
Upgrade
Operating Cash Flow
-24.07-207.38-106.03-101.27-33.67-29.68
Upgrade
Capital Expenditures
-1.06-4.14-4.1-4.2-6.21-41
Upgrade
Cash Acquisitions
--1.85-533.01---
Upgrade
Sale (Purchase) of Intangibles
-12.84-14.1-16.77-5.97-5.83-5.36
Upgrade
Investment in Securities
28.53155.819.5-175.06--
Upgrade
Investing Cash Flow
14.63135.73-544.37-185.23-12.04-46.36
Upgrade
Long-Term Debt Issued
-2401.52472.974.54102.58
Upgrade
Long-Term Debt Repaid
--114.54-10.31-51.03-32.93-33.11
Upgrade
Net Debt Issued (Repaid)
-11.92125.46-8.79421.8641.6169.47
Upgrade
Issuance of Common Stock
0.020.281.28148.530.420.04
Upgrade
Repurchase of Common Stock
---2.3-12.62--
Upgrade
Other Financing Activities
0.06-35.50.54469.32-1.74-2.31
Upgrade
Financing Cash Flow
-11.8490.24-9.271,02740.2967.2
Upgrade
Foreign Exchange Rate Adjustments
0.27-0.02-0.20.24-0.53-0.17
Upgrade
Net Cash Flow
-21.0118.57-659.88740.84-5.95-9.01
Upgrade
Free Cash Flow
-25.13-211.52-110.13-105.47-39.88-70.68
Upgrade
Free Cash Flow Margin
-9.81%-45.83%-30.34%-82.81%-109.84%-402.69%
Upgrade
Free Cash Flow Per Share
-0.16-1.36-0.72-1.00-1.00-1.65
Upgrade
Cash Interest Paid
19.9114.596.4110.199.678.94
Upgrade
Cash Income Tax Paid
0.240.240.29-00
Upgrade
Levered Free Cash Flow
123.7-138.11-31.85-85.69-23.48-54.04
Upgrade
Unlevered Free Cash Flow
136.51-127.65-25.23-75.24-10.48-46.19
Upgrade
Change in Net Working Capital
-173.07922.4663.27-9.06-14.16
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.