| 1,209 | 365.07 | 181.59 | 128.56 | 116.39 |
Cash & Short-Term Investments | 1,209 | 365.07 | 181.59 | 128.56 | 116.39 |
| 231.12% | 101.04% | 41.25% | 10.46% | -35.30% |
Restricted Cash and Segregated Assets | 0.58 | 0.5 | 0.72 | 0.96 | 1.06 |
| 107.35 | 66.69 | 56.77 | 44.45 | 34.14 |
| 166.27 | 136.55 | 67.53 | 54.32 | 19.37 |
| 83.93 | 17.69 | 1.75 | 0.77 | - |
| 1,567 | 586.51 | 308.36 | 229.06 | 170.96 |
Net Property, Plant & Equipment | 97.42 | 110.15 | 97.76 | 101.13 | 61.07 |
| 223.04 | 263.87 | 304.87 | 354.65 | 398.13 |
| 580.54 | 580.54 | 580.54 | 580.54 | 580.54 |
| 4,584 | 3,400 | 2,252 | 2,144 | 2,922 |
| 694.36 | 462.89 | 245.12 | 88.42 | 55.29 |
|
| 520.25 | 469.11 | 340.34 | 294.82 | 279.9 |
| 7,022 | 3,185 | 1,305 | 1,329 | 1,950 |
Other Current Liabilities | 25.24 | 17.58 | 1.65 | 0.57 | - |
Total Current Liabilities | 7,567 | 3,672 | 1,647 | 1,625 | 2,230 |
| 1,202 | 269.27 | 148.82 | 98.35 | 62.88 |
| 120.65 | 132.33 | 119.74 | 121.22 | 70.97 |
Total Long-Term Liabilities | 1,322 | 401.6 | 268.56 | 219.58 | 133.84 |
|
| 0.12 | 0.12 | 0.11 | 0.11 | 0.11 |
Additional Paid-in Capital | 482.06 | 421.06 | 310.29 | 610.57 | 587.24 |
Accumulated Other Comprehensive Income | 1.14 | 0.73 | 0.3 | 0.46 | 0.66 |
| -896.88 | -242.55 | 13.77 | 160.43 | 229.62 |
Total Common Shareholders' Equity | -413.56 | 179.36 | 324.48 | 771.57 | 817.63 |
| 1,300 | 1,595 | 1,549 | 24.53 | 1,007 |
| 886.03 | 1,774 | 1,873 | 796.1 | 1,824 |
Total Liabilities & Equity | 6,763 | 4,587 | 3,789 | 3,497 | 4,188 |
| 1,322 | 401.6 | 268.56 | 219.58 | 133.84 |
| -113.58 | -36.53 | -86.97 | -91.01 | -17.46 |
| -1.44 | -0.51 | -1.31 | -1.47 | -0.33 |
| -413.56 | 179.36 | 324.48 | 771.57 | 817.63 |
| -5.23 | 2.52 | 4.88 | 12.47 | 15.25 |
| -1,217 | -665.06 | -560.94 | -163.62 | -161.04 |
Tangible Book Value Per Share | -15.40 | -9.35 | -8.43 | -2.64 | -3.00 |