STFS Income Statement

Financials in millions CNY. Fiscal year is July - June.

Millions CNY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	142.94	120.79	108.81	69.04	35.37
Revenue Growth	16.89%	11.01%	57.60%	95.19%	-
Cost of Revenue	133.17	113.93	91.81	49.53	26.44
Gross Profit	9.77	6.86	16.99	19.51	8.93
Selling, General & Admin	141.7	136.58	2.94	8.86	6.13
Operating Expenses	141.7	136.58	2.94	8.86	6.13
Operating Income	-131.93	-129.72	14.06	10.66	2.8
Interest Expense	-0.14	-	-0.23	-0.45	-0.44
Interest & Investment Income	0.11	0.11	-	-	-
Other Non Operating Income (Expenses)	-0.3	0	1.11	0.24	0.23
Pretax Income	-132.25	-129.61	14.95	10.44	2.59
Income Tax Expense	1.26	1.22	3.74	2.62	0.11
Net Income	-133.51	-130.83	11.21	7.82	2.49
Net Income to Common	-133.51	-130.83	11.21	7.82	2.49
Net Income Growth	-	-	43.38%	214.42%	-
Shares Outstanding (Basic)	17	0	0	0	0
Shares Outstanding (Diluted)	17	0	0	0	0
Shares Change	6609.57%	-	-	-	-
EPS (Basic)	-7.96	-523.33	44.84	31.27	9.95
EPS (Diluted)	-7.96	-523.33	44.84	31.27	9.95
EPS Growth	-	-	43.38%	214.42%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Gross Margin	6.84%	5.68%	15.62%	28.26%	25.26%
Operating Margin	-92.30%	-107.39%	12.92%	15.43%	7.92%
Profit Margin	-93.40%	-108.31%	10.30%	11.32%	7.03%
EBITDA	-	-	-	10.66	2.8
EBITDA Margin	-	-	-	15.44%	7.93%
D&A For EBITDA	-	-	-	0	0
EBIT	-131.93	-129.72	14.06	10.66	2.8
EBIT Margin	-92.30%	-107.39%	12.92%	15.43%	7.92%
Effective Tax Rate	-	-	25.00%	25.12%	4.13%
Advertising Expenses	-	4.03	-	-	-

SEC Filings: 10-K · 10-Q